| Jan 25 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 91.86B | ¥ 107.22B | ¥ 81.20B | ¥ 64.22B | ¥ 62.71B |
| Gross Profit | ¥ 17.06B | ¥ 21.41B | ¥ 14.52B | ¥ 10.71B | ¥ 11.58B |
| Operating Income | ¥ 5.15B | ¥ 8.36B | ¥ 3.88B | ¥ 616.81M | ¥ 2.02B |
| EBITDA | ¥ 5.33B | ¥ 8.55B | ¥ 4.05B | ¥ 785.85M | ¥ 2.20B |
| Net Income | ¥ 3.88B | ¥ 5.99B | ¥ 2.77B | ¥ 459.76M | ¥ 1.43B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.51B | ¥ 17.59B | ¥ 18.10B | ¥ 17.14B | ¥ 16.46B |
| Total Assets | ¥ 54.20B | ¥ 55.73B | ¥ 50.65B | ¥ 41.86B | ¥ 45.24B |
| Total Debt | ¥ 696.43M | ¥ 415.00M | ¥ 14.56M | ¥ 213.95M | ¥ 372.76M |
| Net Debt | ¥ -16.51B | ¥ -17.18B | ¥ -13.88B | ¥ -15.53B | ¥ -12.88B |
| Total Liabilities | ¥ 20.82B | ¥ 18.06B | ¥ 19.03B | ¥ 12.44B | ¥ 16.19B |
| Stockholders' Equity | ¥ 33.37B | ¥ 37.66B | ¥ 31.63B | ¥ 29.41B | ¥ 29.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 915.52M | ¥ 3.44B | ¥ 2.71B | ¥ 1.70B | ¥ -1.07B |
| Operating Cash Flow | ¥ 1.02B | ¥ 3.74B | ¥ 2.78B | ¥ 1.81B | ¥ -994.46M |
| Investing Cash Flow | ¥ 944.99M | ¥ -194.00M | ¥ -379.43M | ¥ -1.08B | ¥ 823.44M |
| Financing Cash Flow | ¥ -1.46B | ¥ -3.16B | ¥ -1.47B | ¥ -1.36B | ¥ -1.45B |