| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.62B | ¥ 40.56B | ¥ 40.56B | ¥ 42.40B | ¥ 40.03B |
| Gross Profit | ¥ 5.36B | ¥ 9.72B | ¥ 9.73B | ¥ 10.10B | ¥ 8.48B |
| Operating Income | ¥ -647.00M | ¥ 3.54B | ¥ 2.88B | ¥ 3.80B | ¥ 1.96B |
| EBITDA | ¥ 1.20B | ¥ 5.45B | ¥ 4.87B | ¥ 5.85B | ¥ 4.91B |
| Net Income | ¥ -1.84B | ¥ 2.44B | ¥ 1.79B | ¥ 2.54B | ¥ 1.30B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.59B | ¥ 8.21B | ¥ 6.48B | ¥ 11.68B | ¥ 12.24B |
| Total Assets | ¥ 49.36B | ¥ 56.90B | ¥ 54.55B | ¥ 48.59B | ¥ 46.91B |
| Total Debt | ¥ 3.75B | ¥ 7.58B | ¥ 5.01B | ¥ 9.00M | ¥ 13.00M |
| Net Debt | ¥ -4.74B | ¥ -620.00M | ¥ -1.47B | ¥ -9.37B | ¥ -9.93B |
| Total Liabilities | ¥ 12.39B | ¥ 17.71B | ¥ 16.76B | ¥ 12.30B | ¥ 12.29B |
| Stockholders' Equity | ¥ 36.97B | ¥ 39.19B | ¥ 37.79B | ¥ 36.29B | ¥ 34.62B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.16B | ¥ 46.00M | ¥ -7.48B | ¥ 1.37B | ¥ 5.69B |
| Operating Cash Flow | ¥ 3.48B | ¥ 1.48B | ¥ 2.14B | ¥ 2.33B | ¥ 6.43B |
| Investing Cash Flow | ¥ 1.78B | ¥ -288.00M | ¥ -9.99B | ¥ -2.04B | ¥ -1.42B |
| Financing Cash Flow | ¥ -4.98B | ¥ 1.54B | ¥ 3.95B | ¥ -849.00M | ¥ -5.64B |