Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 651.00B | 596.07B | 480.31B | 445.91B | 414.15B | 396.85B |
Gross Profit | 176.92B | 159.48B | 121.91B | 117.68B | 108.19B | 102.97B |
EBITDA | 102.28B | 91.74B | 80.45B | 73.57B | 67.47B | 65.47B |
Net Income | 49.23B | 45.04B | 40.46B | 37.30B | 33.47B | 33.44B |
Balance Sheet | ||||||
Total Assets | 863.34B | 885.03B | 471.40B | 435.47B | 407.61B | 380.40B |
Cash, Cash Equivalents and Short-Term Investments | 118.29B | 105.62B | 149.37B | 121.62B | 122.33B | 108.99B |
Total Debt | 383.10B | 315.41B | 73.97B | 77.92B | 78.97B | 85.64B |
Total Liabilities | 571.92B | 592.46B | 168.49B | 163.07B | 160.25B | 153.06B |
Stockholders Equity | 290.25B | 291.42B | 302.25B | 271.91B | 246.92B | 226.87B |
Cash Flow | ||||||
Free Cash Flow | 75.46B | 58.00B | 58.31B | 29.28B | 45.00B | 32.95B |
Operating Cash Flow | 84.98B | 68.04B | 67.90B | 43.59B | 59.08B | 50.22B |
Investing Cash Flow | -275.32B | -275.49B | -19.90B | -14.95B | -14.93B | -20.59B |
Financing Cash Flow | 164.96B | 167.95B | -25.88B | -29.07B | -32.34B | -32.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥1.47T | 29.89 | 1.50% | 33.00% | 21.00% | ||
61 Neutral | $35.45B | 8.20 | -10.60% | 1.91% | 8.56% | -9.51% | |
― | $1.25B | 16.23 | 19.83% | 3.13% | ― | ― | |
― | $4.33B | 24.15 | 10.80% | 4.01% | ― | ― | |
76 Outperform | ¥177.21B | 18.83 | 2.47% | 10.87% | 27.25% | ||
73 Outperform | ¥571.33B | 21.93 | 1.61% | 8.94% | 10.67% | ||
67 Neutral | ¥1.14T | 22.05 | 1.42% | 4.39% | 7.80% |