Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 596.07B | 480.31B | 445.91B | 414.15B | 396.85B |
Gross Profit | 159.48B | 121.91B | 117.68B | 108.19B | 102.97B |
EBITDA | 91.74B | 80.45B | 73.57B | 67.47B | 65.47B |
Net Income | 45.04B | 40.46B | 37.30B | 33.47B | 33.44B |
Balance Sheet | |||||
Total Assets | 885.03B | 471.40B | 435.47B | 407.61B | 380.40B |
Cash, Cash Equivalents and Short-Term Investments | 105.62B | 149.37B | 121.62B | 122.33B | 108.99B |
Total Debt | 315.41B | 73.97B | 77.92B | 78.97B | 85.64B |
Total Liabilities | 592.46B | 168.49B | 163.07B | 160.25B | 153.06B |
Stockholders Equity | 291.42B | 302.25B | 271.91B | 246.92B | 226.87B |
Cash Flow | |||||
Free Cash Flow | 58.00B | 58.31B | 29.28B | 45.00B | 32.95B |
Operating Cash Flow | 68.04B | 67.90B | 43.59B | 59.08B | 50.22B |
Investing Cash Flow | -275.49B | -19.90B | -14.95B | -14.93B | -20.59B |
Financing Cash Flow | 167.95B | -25.88B | -29.07B | -32.34B | -32.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥591.83B | 22.79 | 1.54% | 8.94% | 10.67% | ||
76 Outperform | ¥184.46B | 19.76 | 2.36% | 10.87% | 27.25% | ||
74 Outperform | ¥1.45T | 29.41 | 1.53% | 33.00% | 21.00% | ||
73 Outperform | ¥189.78B | 19.03 | 19.83% | 2.44% | 8.80% | 50.65% | |
71 Outperform | $652.74B | 24.37 | 10.80% | 2.07% | 7.99% | 4.61% | |
67 Neutral | ¥1.15T | 22.20 | 1.39% | 4.39% | 7.80% | ||
50 Neutral | C$3.26B | 5.38 | -49.37% | 9.08% | 2.09% | -13.61% |