| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 774.32B | 596.07B | 480.31B | 445.91B | 414.15B | 396.85B |
| Gross Profit | 211.23B | 159.48B | 121.91B | 117.68B | 108.19B | 102.97B |
| EBITDA | 132.57B | 91.74B | 80.45B | 73.57B | 67.47B | 65.47B |
| Net Income | 65.52B | 45.04B | 40.46B | 37.30B | 33.47B | 33.44B |
Balance Sheet | ||||||
| Total Assets | 850.75B | 885.03B | 471.40B | 435.47B | 407.61B | 380.40B |
| Cash, Cash Equivalents and Short-Term Investments | 106.60B | 105.62B | 149.37B | 121.62B | 122.33B | 108.99B |
| Total Debt | 398.76B | 315.41B | 73.97B | 77.92B | 78.97B | 85.64B |
| Total Liabilities | 532.35B | 592.46B | 168.49B | 163.07B | 160.25B | 153.06B |
| Stockholders Equity | 317.00B | 291.42B | 302.25B | 271.91B | 246.92B | 226.87B |
Cash Flow | ||||||
| Free Cash Flow | 77.56B | 58.00B | 58.31B | 29.28B | 45.00B | 32.95B |
| Operating Cash Flow | 90.68B | 68.04B | 67.90B | 43.59B | 59.08B | 50.22B |
| Investing Cash Flow | -7.70B | -275.49B | -19.90B | -14.95B | -14.93B | -20.59B |
| Financing Cash Flow | -65.42B | 167.95B | -25.88B | -29.07B | -32.34B | -32.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥168.51B | 14.89 | ― | 2.30% | 13.82% | 37.07% | |
73 Outperform | ¥865.21B | 15.91 | ― | 1.39% | 4.95% | 9.54% | |
69 Neutral | ¥1.77T | 27.06 | ― | 1.48% | 42.98% | 48.88% | |
66 Neutral | ¥191.86B | 16.90 | 18.89% | 2.78% | 11.90% | 60.66% | |
66 Neutral | ¥427.35B | 14.38 | ― | 2.17% | 10.42% | 28.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥725.02B | 26.11 | 10.07% | 1.76% | 11.66% | -0.21% |