| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 360.06B | 338.30B | 310.63B | 291.69B | 270.33B | 251.99B |
| Gross Profit | 89.47B | 81.71B | 71.60B | 65.94B | 60.32B | 51.95B |
| EBITDA | 51.53B | 51.68B | 47.68B | 44.94B | 41.90B | 31.93B |
| Net Income | 26.87B | 27.05B | 24.24B | 22.00B | 20.52B | 16.98B |
Balance Sheet | ||||||
| Total Assets | 405.32B | 421.30B | 374.64B | 319.91B | 325.76B | 272.22B |
| Cash, Cash Equivalents and Short-Term Investments | 120.79B | 192.93B | 103.97B | 101.32B | 7.87B | 6.25B |
| Total Debt | 27.22B | 29.22B | 34.79B | 25.03B | 4.95B | 2.26B |
| Total Liabilities | 130.38B | 151.49B | 129.85B | 112.11B | 121.19B | 86.09B |
| Stockholders Equity | 266.03B | 261.17B | 236.83B | 200.52B | 197.83B | 179.82B |
Cash Flow | ||||||
| Free Cash Flow | -2.24B | 33.69B | 23.03B | 21.63B | 26.98B | 13.90B |
| Operating Cash Flow | 933.00M | 37.21B | 26.15B | 26.03B | 32.31B | 17.54B |
| Investing Cash Flow | -58.80B | 70.25B | -8.57B | -5.63B | -8.54B | 10.41B |
| Financing Cash Flow | -21.28B | -18.80B | -15.08B | -14.94B | -6.84B | -7.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥798.22B | 29.70 | 10.07% | 1.78% | 11.66% | -0.21% | |
73 Outperform | ¥1.24T | 23.35 | ― | 1.39% | 4.95% | 9.54% | |
72 Outperform | ― | ― | ― | ― | 6.92% | 25.38% | |
71 Outperform | ¥362.47B | 34.01 | ― | 0.22% | 25.00% | 62.07% | |
69 Neutral | ¥1.77T | 28.86 | ― | 1.48% | 42.98% | 48.88% | |
66 Neutral | ¥496.28B | 17.42 | ― | 2.21% | 10.42% | 28.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
NS Solutions Corporation reported its consolidated financial results for the six months ending September 30, 2025, showing a 13.9% increase in revenue compared to the previous year. Despite the revenue growth, the profit attributable to owners of the parent decreased by 1.5%, reflecting challenges in maintaining profitability. The company also announced a revision to its financial results forecast for the fiscal year ending March 31, 2026, indicating expected growth in revenue and profits, which suggests a positive outlook for future operations.
NS Solutions Corporation has announced its decision to acquire a significant portion of shares in Delivery Consulting Inc., marking a strategic move to strengthen its market position. This acquisition, involving over 11% of voting rights, is considered a substantial act of buying up and is expected to impact the company’s influence in the consulting sector.