| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 43.07B | ¥ 34.93B | ¥ 31.25B | ¥ 30.14B | ¥ 27.47B |
| Gross Profit | ¥ 8.96B | ¥ 6.91B | ¥ 6.00B | ¥ 5.84B | ¥ 5.40B |
| Operating Income | ¥ 2.91B | ¥ 1.05B | ¥ 966.40M | ¥ 844.65M | ¥ 848.97M |
| EBITDA | ¥ 4.43B | ¥ 2.88B | ¥ 2.33B | ¥ 2.26B | ¥ 1.90B |
| Net Income | ¥ 1.97B | ¥ 692.70M | ¥ 626.23M | ¥ 741.88M | ¥ 459.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.35B | ¥ 10.62B | ¥ 10.89B | ¥ 10.18B | ¥ 10.73B |
| Total Assets | ¥ 39.39B | ¥ 38.80B | ¥ 35.77B | ¥ 31.59B | ¥ 29.88B |
| Total Debt | ¥ 7.97B | ¥ 9.46B | ¥ 6.55B | ¥ 5.07B | ¥ 4.04B |
| Net Debt | ¥ -4.37B | ¥ -1.16B | ¥ -4.35B | ¥ -5.12B | ¥ -6.69B |
| Total Liabilities | ¥ 16.06B | ¥ 17.06B | ¥ 14.46B | ¥ 10.96B | ¥ 9.43B |
| Stockholders' Equity | ¥ 23.33B | ¥ 21.74B | ¥ 21.31B | ¥ 20.62B | ¥ 20.45B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.17B | ¥ 1.72B | ¥ -2.09B | ¥ 404.53M | ¥ -1.33B |
| Operating Cash Flow | ¥ 5.02B | ¥ 2.86B | ¥ 1.90B | ¥ 1.50B | ¥ 783.89M |
| Investing Cash Flow | ¥ -1.21B | ¥ -4.45B | ¥ -3.05B | ¥ -1.33B | ¥ 203.25M |
| Financing Cash Flow | ¥ -1.87B | ¥ 2.42B | ¥ 1.14B | ¥ -135.85M | ¥ -881.43M |