| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 31.98B | ¥ 22.44B | ¥ 21.66B | ¥ 20.00B | ¥ 18.87B |
| Gross Profit | ¥ 7.18B | ¥ 5.25B | ¥ 5.30B | ¥ 4.70B | ¥ 3.76B |
| Operating Income | ¥ 4.52B | ¥ 3.78B | ¥ 3.86B | ¥ 3.38B | ¥ 2.55B |
| EBITDA | ¥ 6.38B | ¥ 4.72B | ¥ 4.74B | ¥ 4.25B | ¥ 3.46B |
| Net Income | ¥ 4.72B | ¥ 2.36B | ¥ 2.78B | ¥ 2.04B | ¥ 1.56B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.66B | ¥ 9.79B | ¥ 9.19B | ¥ 7.44B | ¥ 7.04B |
| Total Assets | ¥ 63.59B | ¥ 37.78B | ¥ 36.42B | ¥ 34.04B | ¥ 32.56B |
| Total Debt | ¥ 17.79B | ¥ 256.00M | ¥ 268.00M | ¥ 354.00M | ¥ 445.76M |
| Net Debt | ¥ 5.13B | ¥ -9.53B | ¥ -8.92B | ¥ -7.09B | ¥ -6.59B |
| Total Liabilities | ¥ 26.41B | ¥ 4.90B | ¥ 4.80B | ¥ 4.41B | ¥ 4.01B |
| Stockholders' Equity | ¥ 37.17B | ¥ 32.88B | ¥ 31.61B | ¥ 29.63B | ¥ 28.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.14B | ¥ 2.23B | ¥ 2.48B | ¥ 1.64B | ¥ 1.21B |
| Operating Cash Flow | ¥ 5.34B | ¥ 3.17B | ¥ 3.26B | ¥ 2.99B | ¥ 2.09B |
| Investing Cash Flow | ¥ -12.10B | ¥ -1.44B | ¥ -594.00M | ¥ -1.49B | ¥ -983.70M |
| Financing Cash Flow | ¥ 9.65B | ¥ -1.16B | ¥ -923.00M | ¥ -1.10B | ¥ -498.79M |