| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 162.25B | ¥ 154.92B | ¥ 138.25B | ¥ 127.82B | ¥ 120.64B |
| Gross Profit | ¥ 34.13B | ¥ 13.74B | ¥ 10.48B | ¥ 9.23B | ¥ 8.39B |
| Operating Income | ¥ 10.93B | ¥ 10.24B | ¥ 9.01B | ¥ 8.84B | ¥ 8.60B |
| EBITDA | ¥ 11.89B | ¥ 29.38B | ¥ 33.51B | ¥ 26.56B | ¥ 25.93B |
| Net Income | ¥ 7.65B | ¥ 6.66B | ¥ 12.25B | ¥ 5.92B | ¥ 5.65B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.64B | ¥ 9.16B | ¥ 8.37B | ¥ 10.15B | ¥ 11.04B |
| Total Assets | ¥ 211.60B | ¥ 205.37B | ¥ 202.61B | ¥ 171.89B | ¥ 168.51B |
| Total Debt | ¥ 39.63B | ¥ 108.81B | ¥ 107.56B | ¥ 96.44B | ¥ 97.05B |
| Net Debt | ¥ 28.98B | ¥ 99.64B | ¥ 99.18B | ¥ 86.28B | ¥ 86.01B |
| Total Liabilities | ¥ 139.45B | ¥ 139.97B | ¥ 141.60B | ¥ 123.51B | ¥ 124.83B |
| Stockholders' Equity | ¥ 71.54B | ¥ 64.82B | ¥ 60.46B | ¥ 48.38B | ¥ 43.67B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.42B | ¥ 1.78B | ¥ 3.63B | ¥ 909.00M | ¥ 2.60B |
| Operating Cash Flow | ¥ 9.45B | ¥ 4.02B | ¥ 5.27B | ¥ 2.72B | ¥ 5.09B |
| Investing Cash Flow | ¥ -4.45B | ¥ -2.07B | ¥ -16.54B | ¥ -1.86B | ¥ -4.67B |
| Financing Cash Flow | ¥ -3.69B | ¥ -1.33B | ¥ 9.64B | ¥ -1.78B | ¥ -1.54B |