| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 154.92B | ¥ 138.25B | ¥ 127.82B | ¥ 120.64B | ¥ 112.62B |
| Gross Profit | ¥ 13.74B | ¥ 10.48B | ¥ 9.23B | ¥ 8.39B | ¥ 7.73B |
| Operating Income | ¥ 10.24B | ¥ 9.01B | ¥ 8.84B | ¥ 8.60B | ¥ 7.48B |
| EBITDA | ¥ 29.38B | ¥ 33.51B | ¥ 26.56B | ¥ 25.93B | ¥ 21.12B |
| Net Income | ¥ 6.66B | ¥ 12.25B | ¥ 5.92B | ¥ 5.65B | ¥ 3.02B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.16B | ¥ 8.37B | ¥ 10.15B | ¥ 11.04B | ¥ 11.98B |
| Total Assets | ¥ 205.37B | ¥ 202.61B | ¥ 171.89B | ¥ 168.51B | ¥ 161.95B |
| Total Debt | ¥ 108.81B | ¥ 107.56B | ¥ 96.44B | ¥ 97.05B | ¥ 96.68B |
| Net Debt | ¥ 99.64B | ¥ 99.18B | ¥ 86.28B | ¥ 86.01B | ¥ 84.70B |
| Total Liabilities | ¥ 139.97B | ¥ 141.60B | ¥ 123.51B | ¥ 124.83B | ¥ 122.24B |
| Stockholders' Equity | ¥ 64.82B | ¥ 60.46B | ¥ 48.38B | ¥ 43.67B | ¥ 39.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.78B | ¥ 3.63B | ¥ 909.00M | ¥ 2.60B | ¥ 113.00M |
| Operating Cash Flow | ¥ 4.02B | ¥ 5.27B | ¥ 2.72B | ¥ 5.09B | ¥ 3.16B |
| Investing Cash Flow | ¥ -2.07B | ¥ -16.54B | ¥ -1.86B | ¥ -4.67B | ¥ -3.08B |
| Financing Cash Flow | ¥ -1.33B | ¥ 9.64B | ¥ -1.78B | ¥ -1.54B | ¥ 9.75B |