| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 185.33B | ¥ 179.92B | ¥ 171.34B | ¥ 174.36B | ¥ 117.54B |
| Gross Profit | ¥ 80.46B | ¥ 75.29B | ¥ 66.89B | ¥ 71.45B | ¥ 46.99B |
| Operating Income | ¥ 36.10B | ¥ 35.16B | ¥ 29.34B | ¥ 36.34B | ¥ 17.81B |
| EBITDA | ¥ 40.54B | ¥ 43.78B | ¥ 39.16B | ¥ 42.15B | ¥ 25.84B |
| Net Income | ¥ 23.32B | ¥ 15.72B | ¥ 13.97B | ¥ 15.03B | ¥ 8.98B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 126.61B | ¥ 105.53B | ¥ 105.18B | ¥ 93.66B | ¥ 81.70B |
| Total Assets | ¥ 499.13B | ¥ 463.64B | ¥ 411.41B | ¥ 379.89B | ¥ 348.56B |
| Total Debt | ¥ 23.22B | ¥ 19.01B | ¥ 15.52B | ¥ 17.04B | ¥ 18.80B |
| Net Debt | ¥ -103.39B | ¥ -69.98B | ¥ -89.66B | ¥ -54.28B | ¥ -38.59B |
| Total Liabilities | ¥ 113.41B | ¥ 109.31B | ¥ 95.17B | ¥ 96.71B | ¥ 87.43B |
| Stockholders' Equity | ¥ 291.00B | ¥ 264.64B | ¥ 236.45B | ¥ 212.62B | ¥ 200.76B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 15.84B | ¥ 25.37B | ¥ 17.72B | ¥ 22.82B | ¥ 7.16B |
| Operating Cash Flow | ¥ 26.72B | ¥ 33.65B | ¥ 22.08B | ¥ 27.32B | ¥ 14.48B |
| Investing Cash Flow | ¥ -4.66B | ¥ -17.47B | ¥ -9.80B | ¥ -7.82B | ¥ -17.86B |
| Financing Cash Flow | ¥ -1.89B | ¥ -4.62B | ¥ -7.54B | ¥ -6.60B | ¥ -3.40B |