Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 251.87B | ¥ 142.79B | ¥ 118.56B | ¥ 430.28B | ¥ 808.51B |
Gross Profit | ¥ 82.78B | ¥ 28.26B | ¥ 16.38B | ¥ 69.90B | ¥ 144.13B |
Operating Income | ¥ 1.40B | ¥ -47.94B | ¥ -64.06B | ¥ -31.13B | ¥ 17.54B |
EBITDA | ¥ 11.95B | ¥ 6.95B | ¥ -36.42B | ¥ -18.32B | ¥ 27.34B |
Net Income | ¥ -2.62B | ¥ -11.05B | ¥ -53.24B | ¥ -29.64B | ¥ 12.25B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 157.59B | ¥ 145.01B | ¥ 101.42B | ¥ 95.23B | ¥ 219.18B |
Total Assets | ¥ 441.35B | ¥ 414.98B | ¥ 411.45B | ¥ 414.60B | ¥ 577.40B |
Total Debt | ¥ 266.15B | ¥ 276.75B | ¥ 277.36B | ¥ 248.56B | ¥ 249.50B |
Net Debt | ¥ 108.58B | ¥ 131.96B | ¥ 175.95B | ¥ 153.32B | ¥ 30.33B |
Total Liabilities | ¥ 383.20B | ¥ 358.35B | ¥ 347.30B | ¥ 316.18B | ¥ 453.49B |
Stockholders' Equity | ¥ 48.98B | ¥ 47.82B | ¥ 40.78B | ¥ 74.13B | ¥ 96.77B |
Cash Flow | |||||
Free Cash Flow | ¥ 24.59B | ¥ -23.83B | ¥ -44.96B | ¥ -124.28B | ¥ -36.54B |
Operating Cash Flow | ¥ 31.07B | ¥ -14.91B | ¥ -28.40B | ¥ -57.72B | ¥ 39.34B |
Investing Cash Flow | ¥ -46.39B | ¥ 53.52B | ¥ -7.09B | ¥ -47.90B | ¥ -52.12B |
Financing Cash Flow | ¥ -11.79B | ¥ 5.46B | ¥ 40.71B | ¥ -5.60B | ¥ 15.36B |