| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.88B | 38.99B | 37.76B | 34.99B | 31.17B | 30.02B |
| Gross Profit | 8.65B | 8.26B | 8.25B | 7.17B | 7.15B | 6.80B |
| EBITDA | 5.90B | 5.66B | 5.31B | 3.98B | 4.46B | 4.03B |
| Net Income | 2.41B | 2.26B | 2.20B | 1.34B | 1.69B | 1.49B |
Balance Sheet | ||||||
| Total Assets | 36.45B | 37.06B | 37.61B | 32.63B | 33.50B | 32.06B |
| Cash, Cash Equivalents and Short-Term Investments | 4.91B | 4.74B | 5.28B | 2.31B | 3.68B | 4.03B |
| Total Debt | 8.57B | 9.93B | 7.62B | 8.51B | 9.07B | 10.08B |
| Total Liabilities | 17.12B | 17.75B | 17.51B | 15.05B | 16.20B | 15.84B |
| Stockholders Equity | 19.33B | 19.31B | 20.10B | 17.58B | 17.30B | 16.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -433.38M | 5.03B | 85.50M | 1.91B | 694.95M |
| Operating Cash Flow | 0.00 | 2.49B | 6.67B | 2.24B | 3.72B | 3.42B |
| Investing Cash Flow | 0.00 | -2.57B | -1.79B | -2.12B | -2.19B | -2.93B |
| Financing Cash Flow | 0.00 | -458.12M | -1.90B | -1.50B | -1.87B | 454.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥38.27B | 18.92 | ― | 2.27% | 7.50% | -3.67% | |
74 Outperform | ¥27.68B | 13.99 | ― | 4.36% | 12.32% | 10.42% | |
74 Outperform | ¥28.88B | 12.01 | ― | 2.93% | 2.11% | 5.55% | |
73 Outperform | ¥63.26B | 77.13 | ― | 0.28% | 8.64% | -23.20% | |
73 Outperform | ¥36.25B | 23.53 | ― | 3.99% | 1.27% | 26.79% | |
71 Outperform | ¥38.98B | 11.90 | ― | 2.22% | 9.57% | 315.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
I-NET Corp. has announced the setting of a record date for an extraordinary general meeting of shareholders scheduled for late January 2026. This meeting is crucial as it will address the consolidation of company shares and amendments to the articles of incorporation following a tender offer by OFI ・01 Corporation. The outcome of this meeting could significantly impact the company’s share structure and governance, with the Offeror intending to support the proposed resolutions.
I-NET Corp. announced the successful completion of a tender offer for its common shares by OFI ・01 Corporation, which will result in a change in the company’s parent companies and largest shareholder. As a result of the tender offer, OFI ・01 Corporation will acquire more than 50% of I-NET Corp.’s voting rights, making it the new parent company and largest shareholder. This change will also make OPI2002 Investment Partners and ORIX Corporation indirect parent companies of I-NET Corp.
I-NET Corporation reported a 7.9% increase in net sales for the first half of the fiscal year ending March 31, 2026, reaching 20,373 million yen. Despite this growth, the profit attributable to owners of the parent decreased by 23.3% to 774 million yen. The company also announced a slight increase in its interim dividend, reflecting a stable financial position with a 53.0% equity to total assets ratio. These results indicate a mixed performance, with strong sales growth but challenges in profitability, potentially impacting stakeholder confidence.
I-NET Corp. announced a revision of its year-end dividend forecast for the fiscal year ending March 2026, deciding not to distribute any dividends. This decision is contingent on the completion of a tender offer by OFI ・01 Corporation, which plans to make I-NET a wholly-owned subsidiary and delist its shares. Additionally, the company will abolish its shareholder benefit program to ensure fairness among shareholders participating in the tender offer.
I-NET Corp. has announced its board’s approval of a tender offer by OFI・01 Corporation to acquire all of its common shares, with plans to delist the company and make it a wholly-owned subsidiary. This move, supported by ORIX Corporation, is expected to consolidate I-NET’s operations under OFI・01, impacting shareholders who are recommended to tender their shares.