| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 179.09B | ¥ 209.84B | ¥ 165.56B | ¥ 150.72B | ¥ 135.56B |
| Gross Profit | ¥ 38.71B | ¥ 47.05B | ¥ 34.40B | ¥ 30.29B | ¥ 28.49B |
| Operating Income | ¥ 10.63B | ¥ 12.88B | ¥ 9.90B | ¥ 8.69B | ¥ 8.15B |
| EBITDA | ¥ 13.55B | ¥ 16.73B | ¥ 12.35B | ¥ 10.60B | ¥ 9.86B |
| Net Income | ¥ 6.85B | ¥ 9.14B | ¥ 6.88B | ¥ 6.25B | ¥ 6.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 36.28B | ¥ 27.27B | ¥ 14.88B | ¥ 11.72B | ¥ 21.29B |
| Total Assets | ¥ 196.78B | ¥ 220.29B | ¥ 168.84B | ¥ 142.69B | ¥ 133.06B |
| Total Debt | ¥ 40.42B | ¥ 39.61B | ¥ 27.01B | ¥ 14.40B | ¥ 12.41B |
| Net Debt | ¥ 4.15B | ¥ 12.35B | ¥ 12.13B | ¥ 2.67B | ¥ -8.88B |
| Total Liabilities | ¥ 111.43B | ¥ 126.14B | ¥ 93.17B | ¥ 76.05B | ¥ 73.51B |
| Stockholders' Equity | ¥ 81.30B | ¥ 89.52B | ¥ 72.93B | ¥ 65.19B | ¥ 59.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 11.54B | ¥ 10.40B | ¥ -6.40B | ¥ -5.37B | ¥ 5.43B |
| Operating Cash Flow | ¥ 13.32B | ¥ 15.13B | ¥ -5.49B | ¥ -4.34B | ¥ 6.63B |
| Investing Cash Flow | ¥ -3.33B | ¥ -16.96B | ¥ -2.34B | ¥ -5.62B | ¥ -3.33B |
| Financing Cash Flow | ¥ 11.25B | ¥ -7.24B | ¥ 10.58B | ¥ -113.00M | ¥ -1.15B |