| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 61.77B | ¥ 61.41B | ¥ 69.63B | ¥ 52.36B | ¥ 48.33B |
| Gross Profit | ¥ 16.41B | ¥ 13.62B | ¥ 14.81B | ¥ 15.94B | ¥ 16.13B |
| Operating Income | ¥ 1.41B | ¥ -943.92M | ¥ 283.97M | ¥ 1.08B | ¥ 2.24B |
| EBITDA | ¥ 7.34B | ¥ 5.13B | ¥ 6.46B | ¥ 7.34B | ¥ 8.59B |
| Net Income | ¥ 1.95B | ¥ -1.76B | ¥ 420.15M | ¥ 953.81M | ¥ 1.61B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.75B | ¥ 7.19B | ¥ 6.97B | ¥ 6.75B | ¥ 6.33B |
| Total Assets | ¥ 65.19B | ¥ 63.03B | ¥ 64.22B | ¥ 64.08B | ¥ 62.41B |
| Total Debt | ¥ 109.67M | ¥ 1.15B | ¥ 188.74M | ¥ 661.77M | ¥ 1.35B |
| Net Debt | ¥ -8.64B | ¥ -6.04B | ¥ -6.78B | ¥ -6.09B | ¥ -4.88B |
| Total Liabilities | ¥ 13.04B | ¥ 13.32B | ¥ 13.08B | ¥ 13.36B | ¥ 12.14B |
| Stockholders' Equity | ¥ 48.83B | ¥ 46.44B | ¥ 47.90B | ¥ 47.51B | ¥ 47.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.64B | ¥ 35.39M | ¥ 694.82M | ¥ 3.25B | ¥ 3.37B |
| Operating Cash Flow | ¥ 7.76B | ¥ 4.75B | ¥ 5.54B | ¥ 7.96B | ¥ 7.83B |
| Investing Cash Flow | ¥ -4.94B | ¥ -5.06B | ¥ -4.09B | ¥ -4.97B | ¥ -8.67B |
| Financing Cash Flow | ¥ -1.40B | ¥ 299.84M | ¥ -1.05B | ¥ -1.09B | ¥ -127.37M |