| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 651.09B | ¥ 656.01B | ¥ 632.99B | ¥ 706.07B | ¥ 515.31B |
| Gross Profit | ¥ 179.29B | ¥ 172.84B | ¥ 171.54B | ¥ 180.19B | ¥ 153.70B |
| Operating Income | ¥ 31.78B | ¥ 30.89B | ¥ 33.60B | ¥ 43.74B | ¥ 17.86B |
| EBITDA | ¥ 70.16B | ¥ 77.06B | ¥ 79.46B | ¥ 84.63B | ¥ 58.56B |
| Net Income | ¥ 31.45B | ¥ 25.45B | ¥ 27.30B | ¥ 33.72B | ¥ 15.46B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 43.01B | ¥ 46.75B | ¥ 29.77B | ¥ 34.01B | ¥ 32.30B |
| Total Assets | ¥ 809.46B | ¥ 758.76B | ¥ 734.52B | ¥ 693.52B | ¥ 655.59B |
| Total Debt | ¥ 166.95B | ¥ 161.46B | ¥ 140.81B | ¥ 146.77B | ¥ 140.52B |
| Net Debt | ¥ 123.94B | ¥ 114.71B | ¥ 111.03B | ¥ 112.76B | ¥ 108.22B |
| Total Liabilities | ¥ 331.94B | ¥ 310.37B | ¥ 277.67B | ¥ 291.01B | ¥ 272.84B |
| Stockholders' Equity | ¥ 477.52B | ¥ 448.39B | ¥ 456.85B | ¥ 402.50B | ¥ 382.75B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 24.64B | ¥ 38.85B | ¥ 9.84B | ¥ 16.68B | ¥ -3.60B |
| Operating Cash Flow | ¥ 65.61B | ¥ 83.10B | ¥ 47.38B | ¥ 56.41B | ¥ 35.44B |
| Investing Cash Flow | ¥ -41.78B | ¥ -45.16B | ¥ -42.08B | ¥ -52.44B | ¥ -54.88B |
| Financing Cash Flow | ¥ -26.75B | ¥ -18.77B | ¥ -14.24B | ¥ -2.94B | ¥ 635.00M |