| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 236.54B | ¥ 220.18B | ¥ 236.39B | ¥ 223.52B | ¥ 176.23B |
| Gross Profit | ¥ 25.63B | ¥ 9.29B | ¥ 4.06B | ¥ -47.88B | ¥ 3.35B |
| Operating Income | ¥ 7.04B | ¥ 9.29B | ¥ 3.48B | ¥ -48.41B | ¥ 2.81B |
| EBITDA | ¥ 30.50B | ¥ 32.92B | ¥ 25.05B | ¥ -28.47B | ¥ 26.38B |
| Net Income | ¥ 4.32B | ¥ 6.23B | ¥ 2.39B | ¥ -45.46B | ¥ 1.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.75B | ¥ 19.81B | ¥ 22.16B | ¥ 19.06B | ¥ 21.87B |
| Total Assets | ¥ 502.18B | ¥ 522.48B | ¥ 500.24B | ¥ 481.80B | ¥ 447.70B |
| Total Debt | ¥ 312.22B | ¥ 320.46B | ¥ 314.47B | ¥ 304.62B | ¥ 227.64B |
| Net Debt | ¥ 293.47B | ¥ 300.65B | ¥ 292.31B | ¥ 285.56B | ¥ 205.76B |
| Total Liabilities | ¥ 378.63B | ¥ 389.62B | ¥ 381.40B | ¥ 367.30B | ¥ 286.41B |
| Stockholders' Equity | ¥ 121.36B | ¥ 130.40B | ¥ 116.80B | ¥ 112.61B | ¥ 159.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -7.04B | ¥ -10.81B | ¥ -7.72B | ¥ -81.14B | ¥ -18.64B |
| Operating Cash Flow | ¥ 34.08B | ¥ 27.30B | ¥ 25.63B | ¥ -38.06B | ¥ 17.33B |
| Investing Cash Flow | ¥ -34.04B | ¥ -35.06B | ¥ -32.00B | ¥ -38.48B | ¥ -34.93B |
| Financing Cash Flow | ¥ -3.44B | ¥ 8.34B | ¥ 9.54B | ¥ 75.04B | ¥ 12.79B |