| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.53T | 1.53T | 1.63T | 1.69T | 1.14T | 1.31T |
| Gross Profit | 133.87B | 129.15B | 206.78B | -68.89B | -60.74B | 34.28B |
| EBITDA | 259.29B | 245.30B | 310.39B | -74.65B | 36.42B | 115.86B |
| Net Income | 101.92B | 98.47B | 133.50B | -155.38B | -39.70B | 14.56B |
Balance Sheet | ||||||
| Total Assets | 4.38T | 4.36T | 4.13T | 4.04T | 3.57T | 3.39T |
| Cash, Cash Equivalents and Short-Term Investments | 305.60B | 286.73B | 301.35B | 254.78B | 66.58B | 59.88B |
| Total Debt | 3.22T | 2.93T | 2.98T | 2.78T | 2.32T | 2.03T |
| Total Liabilities | 3.67T | 3.66T | 3.52T | 3.58T | 2.96T | 2.72T |
| Stockholders Equity | 714.66B | 707.53B | 604.87B | 447.49B | 605.77B | 657.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -192.33B | 65.43B | -265.80B | -185.62B | -75.80B |
| Operating Cash Flow | 0.00 | 186.02B | 271.39B | -62.70B | 310.00M | 110.23B |
| Investing Cash Flow | 0.00 | -358.84B | -202.02B | -225.02B | -206.39B | -172.76B |
| Financing Cash Flow | 0.00 | 161.18B | -17.13B | 464.96B | 212.58B | 75.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥565.44B | 5.29 | 7.92% | 3.22% | -1.56% | 9.17% | |
75 Outperform | ¥2.63T | 6.13 | 14.42% | 2.44% | 2.08% | 19.52% | |
74 Outperform | ¥568.02B | 3.51 | 16.13% | 3.47% | -8.73% | -6.98% | |
71 Outperform | ¥214.56B | 3.73 | 14.57% | 2.36% | -1.60% | -10.41% | |
69 Neutral | $356.88B | 3.19 | 15.45% | 3.23% | -1.02% | 79.80% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
52 Neutral | $1.04T | -1.44 | -22.13% | ― | -2.28% | -794.92% |
Chugoku Electric Power Co. reported its consolidated financial results for the six months ended September 30, 2025, showing a decline in operating revenues by 2.1% compared to the previous year. However, the company experienced significant growth in operating profit, ordinary profit, and profit attributable to owners of the parent, with increases of 30.1%, 29.2%, and 25.3% respectively. The company’s financial position improved with an increase in total assets and net assets, and a slight improvement in the shareholders’ equity ratio. The company also announced revisions to its dividend forecast, reflecting a positive outlook for the fiscal year ending March 31, 2026.
Chugoku Electric Power Co., Inc. announced a new direction for shareholder returns starting from FY 3/2027, aligning with its ‘Chugoku Electric Power Group Corporate Vision 2040.’ The company plans to introduce a dividend on equity (DOE) approach to ensure stable dividends while rebuilding its financial base, targeting a DOE of 2% until the Shimane Nuclear Power Station Unit 3 becomes operational. Post-operation, the company aims to enhance shareholder returns further, reflecting improved business performance and cash flow.
Chugoku Electric Power Co., Inc. has announced its ‘Chugoku Electric Power Group Corporate Vision 2040’, a strategic plan aimed at leveraging changes in the energy sector for growth and transformation. This vision addresses increasing electricity demand and societal expectations in the Chugoku region, positioning the company to meet stakeholder expectations by 2040. The company also released its ‘Chugoku Electric Power Group Integrated Report 2025’, which includes details of this new corporate vision.