| Mar 26 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 86.35B | ¥ 84.31B | ¥ 77.99B | ¥ 77.30B | ¥ 74.19B |
| Gross Profit | ¥ 27.80B | ¥ 26.88B | ¥ 26.66B | ¥ 25.05B | ¥ 23.46B |
| Operating Income | ¥ 19.12B | ¥ 18.23B | ¥ 17.72B | ¥ 16.73B | ¥ 15.33B |
| EBITDA | ¥ 25.47B | ¥ 24.81B | ¥ 24.19B | ¥ 22.91B | ¥ 22.17B |
| Net Income | ¥ 13.22B | ¥ 12.40B | ¥ 12.13B | ¥ 10.85B | ¥ 10.52B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.42B | ¥ 3.51B | ¥ 3.16B | ¥ 3.26B | ¥ 3.10B |
| Total Assets | ¥ 120.46B | ¥ 118.27B | ¥ 115.57B | ¥ 119.65B | ¥ 112.18B |
| Total Debt | ¥ 16.00M | ¥ 10.00M | ¥ 43.00M | ¥ 106.00M | ¥ 308.00M |
| Net Debt | ¥ -3.40B | ¥ -3.50B | ¥ -3.12B | ¥ -3.16B | ¥ -2.79B |
| Total Liabilities | ¥ 18.54B | ¥ 19.07B | ¥ 18.09B | ¥ 18.52B | ¥ 17.79B |
| Stockholders' Equity | ¥ 98.97B | ¥ 96.54B | ¥ 95.09B | ¥ 98.88B | ¥ 91.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.53B | ¥ 9.53B | ¥ 1.82B | ¥ 6.78B | ¥ 9.72B |
| Operating Cash Flow | ¥ 16.33B | ¥ 15.09B | ¥ 11.33B | ¥ 14.64B | ¥ 19.07B |
| Investing Cash Flow | ¥ -5.38B | ¥ -3.57B | ¥ 4.91B | ¥ -3.94B | ¥ -13.11B |
| Financing Cash Flow | ¥ -11.04B | ¥ -11.17B | ¥ -16.35B | ¥ -10.63B | ¥ -6.24B |