| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 279.18B | ¥ 294.76B | ¥ 266.79B | ¥ 274.14B | ¥ 261.68B |
| Gross Profit | ¥ 55.54B | ¥ 62.13B | ¥ 51.01B | ¥ 51.35B | ¥ 47.95B |
| Operating Income | ¥ 33.10B | ¥ 36.55B | ¥ 30.59B | ¥ 31.58B | ¥ 28.52B |
| EBITDA | ¥ 46.29B | ¥ 50.80B | ¥ 44.24B | ¥ 45.17B | ¥ 41.61B |
| Net Income | ¥ 26.93B | ¥ 31.26B | ¥ 25.04B | ¥ 24.62B | ¥ 20.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 101.89B | ¥ 93.37B | ¥ 90.43B | ¥ 76.28B | ¥ 56.40B |
| Total Assets | ¥ 491.09B | ¥ 538.41B | ¥ 483.92B | ¥ 456.04B | ¥ 434.73B |
| Total Debt | ¥ 40.49B | ¥ 70.59B | ¥ 30.00B | ¥ 20.00B | ¥ 0.00 |
| Net Debt | ¥ -34.61B | ¥ -5.69B | ¥ -49.63B | ¥ -45.68B | ¥ -45.90B |
| Total Liabilities | ¥ 106.57B | ¥ 140.54B | ¥ 96.63B | ¥ 83.03B | ¥ 66.81B |
| Stockholders' Equity | ¥ 382.89B | ¥ 395.52B | ¥ 385.67B | ¥ 371.25B | ¥ 366.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 27.23B | ¥ 20.90B | ¥ 35.89B | ¥ 23.51B | ¥ 20.41B |
| Operating Cash Flow | ¥ 40.41B | ¥ 35.72B | ¥ 42.47B | ¥ 35.56B | ¥ 37.04B |
| Investing Cash Flow | ¥ -7.47B | ¥ -60.61B | ¥ -16.42B | ¥ -13.72B | ¥ -3.80B |
| Financing Cash Flow | ¥ -17.89B | ¥ -1.61B | ¥ -12.22B | ¥ -2.22B | ¥ -9.78B |