| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.86B | ¥ 13.54B | ¥ 13.11B | ¥ 13.44B | ¥ 12.69B |
| Gross Profit | ¥ 1.79B | ¥ 1.73B | ¥ 1.47B | ¥ 1.48B | ¥ 1.32B |
| Operating Income | ¥ 491.08M | ¥ 473.65M | ¥ 152.90M | ¥ 208.99M | ¥ 124.25M |
| EBITDA | ¥ 1.30B | ¥ 1.49B | ¥ 1.18B | ¥ 1.51B | ¥ 1.26B |
| Net Income | ¥ 1.06B | ¥ 526.84M | ¥ 357.90M | ¥ 683.32M | ¥ 455.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 526.96M | ¥ 381.36M | ¥ 367.03M | ¥ 743.96M | ¥ 404.04M |
| Total Assets | ¥ 39.83B | ¥ 38.50B | ¥ 38.59B | ¥ 36.96B | ¥ 36.69B |
| Total Debt | ¥ 9.08B | ¥ 9.57B | ¥ 9.95B | ¥ 10.68B | ¥ 11.39B |
| Net Debt | ¥ 8.55B | ¥ 9.19B | ¥ 9.58B | ¥ 9.94B | ¥ 10.99B |
| Total Liabilities | ¥ 19.90B | ¥ 20.52B | ¥ 20.74B | ¥ 20.92B | ¥ 21.46B |
| Stockholders' Equity | ¥ 19.93B | ¥ 17.98B | ¥ 17.85B | ¥ 16.05B | ¥ 15.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 584.29M | ¥ 647.90M | ¥ 836.81M | ¥ 852.10M | ¥ 835.16M |
| Operating Cash Flow | ¥ 1.43B | ¥ 1.33B | ¥ 1.40B | ¥ 1.26B | ¥ 943.01M |
| Investing Cash Flow | ¥ -607.82M | ¥ -756.37M | ¥ -590.73M | ¥ -18.49M | ¥ 70.57M |
| Financing Cash Flow | ¥ -675.35M | ¥ -557.64M | ¥ -1.19B | ¥ -905.13M | ¥ -1.23B |