| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.54B | ¥ 24.99B | ¥ 27.11B | ¥ 23.62B | ¥ 21.06B |
| Gross Profit | ¥ 3.79B | ¥ 3.74B | ¥ 3.49B | ¥ 3.02B | ¥ 2.66B |
| Operating Income | ¥ 1.03B | ¥ 1.16B | ¥ 893.75M | ¥ 784.51M | ¥ 468.25M |
| EBITDA | ¥ 2.34B | ¥ 2.45B | ¥ 2.03B | ¥ 1.79B | ¥ 1.45B |
| Net Income | ¥ 746.44M | ¥ 796.77M | ¥ 1.49B | ¥ 523.15M | ¥ 542.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.27B | ¥ 5.61B | ¥ 5.03B | ¥ 4.11B | ¥ 5.01B |
| Total Assets | ¥ 38.38B | ¥ 38.14B | ¥ 37.84B | ¥ 36.88B | ¥ 33.62B |
| Total Debt | ¥ 8.54B | ¥ 9.48B | ¥ 10.34B | ¥ 10.85B | ¥ 9.44B |
| Net Debt | ¥ 3.27B | ¥ 3.87B | ¥ 5.31B | ¥ 6.74B | ¥ 4.42B |
| Total Liabilities | ¥ 13.96B | ¥ 14.59B | ¥ 15.92B | ¥ 16.80B | ¥ 14.37B |
| Stockholders' Equity | ¥ 21.31B | ¥ 20.62B | ¥ 19.28B | ¥ 17.64B | ¥ 17.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 966.62M | ¥ 1.60B | ¥ 1.69B | ¥ -2.18B | ¥ -1.33B |
| Operating Cash Flow | ¥ 2.45B | ¥ 2.15B | ¥ 2.68B | ¥ 1.32B | ¥ 1.37B |
| Investing Cash Flow | ¥ -1.18B | ¥ -749.77M | ¥ -1.65B | ¥ -2.13B | ¥ -2.47B |
| Financing Cash Flow | ¥ -1.14B | ¥ -1.03B | ¥ -948.09M | ¥ 1.21B | ¥ -336.57M |