Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 73.42B | ¥ 78.50B | ¥ 71.74B | ¥ 65.33B | ¥ 66.83B |
Gross Profit | ¥ 8.26B | ¥ 8.67B | ¥ 7.95B | ¥ 7.04B | ¥ 7.48B |
Operating Income | ¥ 4.27B | ¥ 4.89B | ¥ 4.52B | ¥ 3.63B | ¥ 3.91B |
EBITDA | ¥ 8.32B | ¥ 7.81B | ¥ 7.66B | ¥ 6.79B | ¥ 6.86B |
Net Income | ¥ 3.73B | ¥ 3.76B | ¥ 5.26B | ¥ 2.75B | ¥ 2.82B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.48B | ¥ 25.27B | ¥ 21.23B | ¥ 20.29B | ¥ 15.50B |
Total Assets | ¥ 112.77B | ¥ 115.83B | ¥ 108.99B | ¥ 104.40B | ¥ 98.99B |
Total Debt | ¥ 27.41B | ¥ 37.87B | ¥ 36.31B | ¥ 38.63B | ¥ 36.44B |
Net Debt | ¥ 14.93B | ¥ 15.60B | ¥ 18.08B | ¥ 21.34B | ¥ 24.44B |
Total Liabilities | ¥ 50.15B | ¥ 57.96B | ¥ 55.34B | ¥ 56.15B | ¥ 54.48B |
Stockholders' Equity | ¥ 61.73B | ¥ 57.07B | ¥ 53.33B | ¥ 47.91B | ¥ 43.51B |
Cash Flow | |||||
Free Cash Flow | ¥ -814.00M | ¥ 5.42B | ¥ 5.17B | ¥ 3.52B | ¥ 1.20B |
Operating Cash Flow | ¥ 5.83B | ¥ 6.73B | ¥ 6.03B | ¥ 6.95B | ¥ 6.40B |
Investing Cash Flow | ¥ -6.94B | ¥ -2.74B | ¥ -868.00M | ¥ -3.29B | ¥ -6.01B |
Financing Cash Flow | ¥ -11.69B | ¥ -2.04B | ¥ -3.69B | ¥ 1.36B | ¥ -781.00M |