| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 79.74B | ¥ 78.62B | ¥ 73.42B | ¥ 78.50B | ¥ 71.75B |
| Gross Profit | ¥ 8.52B | ¥ 8.70B | ¥ 8.11B | ¥ 8.53B | ¥ 7.78B |
| Operating Income | ¥ 4.10B | ¥ 4.67B | ¥ 4.27B | ¥ 4.89B | ¥ 4.51B |
| EBITDA | ¥ 4.10B | ¥ 7.52B | ¥ 7.06B | ¥ 7.81B | ¥ 7.66B |
| Net Income | ¥ 6.33B | ¥ 4.91B | ¥ 3.73B | ¥ 3.76B | ¥ 5.26B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.30B | ¥ 11.83B | ¥ 12.48B | ¥ 25.27B | ¥ 21.23B |
| Total Assets | ¥ 119.30B | ¥ 117.45B | ¥ 112.77B | ¥ 115.83B | ¥ 108.99B |
| Total Debt | ¥ 27.75B | ¥ 30.33B | ¥ 27.41B | ¥ 37.87B | ¥ 36.31B |
| Net Debt | ¥ 16.46B | ¥ 18.50B | ¥ 14.93B | ¥ 15.60B | ¥ 18.08B |
| Total Liabilities | ¥ 50.86B | ¥ 52.11B | ¥ 50.14B | ¥ 57.96B | ¥ 55.33B |
| Stockholders' Equity | ¥ 68.37B | ¥ 64.38B | ¥ 61.74B | ¥ 57.07B | ¥ 53.34B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.00B | ¥ 212.00M | ¥ -680.00M | ¥ 5.51B | ¥ 5.38B |
| Operating Cash Flow | ¥ 5.74B | ¥ 6.35B | ¥ 5.83B | ¥ 6.73B | ¥ 6.03B |
| Investing Cash Flow | ¥ 317.00M | ¥ -6.01B | ¥ -6.94B | ¥ -2.74B | ¥ -868.00M |
| Financing Cash Flow | ¥ -6.67B | ¥ -1.41B | ¥ -11.69B | ¥ -2.04B | ¥ -3.69B |