| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 196.24B | ¥ 193.40B | ¥ 184.66B | ¥ 223.95B | ¥ 231.46B |
| Gross Profit | ¥ 21.59B | ¥ 23.20B | ¥ 22.29B | ¥ 35.61B | ¥ 38.43B |
| Operating Income | ¥ 11.41B | ¥ 13.28B | ¥ 13.19B | ¥ 26.09B | ¥ 27.75B |
| EBITDA | ¥ 22.54B | ¥ 41.12B | ¥ 28.51B | ¥ 51.52B | ¥ 40.91B |
| Net Income | ¥ 17.67B | ¥ 20.07B | ¥ 12.49B | ¥ 22.45B | ¥ 19.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 42.38B | ¥ 47.85B | ¥ 52.21B | ¥ 48.99B | ¥ 43.07B |
| Total Assets | ¥ 513.10B | ¥ 439.85B | ¥ 436.92B | ¥ 385.79B | ¥ 373.72B |
| Total Debt | ¥ 78.49B | ¥ 81.63B | ¥ 93.16B | ¥ 84.60B | ¥ 87.26B |
| Net Debt | ¥ 39.42B | ¥ 33.77B | ¥ 40.95B | ¥ 35.61B | ¥ 44.19B |
| Total Liabilities | ¥ 188.02B | ¥ 165.70B | ¥ 172.11B | ¥ 156.84B | ¥ 159.77B |
| Stockholders' Equity | ¥ 313.90B | ¥ 263.83B | ¥ 255.24B | ¥ 217.55B | ¥ 203.72B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.52B | ¥ 18.48B | ¥ -487.00M | ¥ 17.96B | ¥ 25.20B |
| Operating Cash Flow | ¥ 28.16B | ¥ 31.73B | ¥ 22.03B | ¥ 29.82B | ¥ 31.42B |
| Investing Cash Flow | ¥ -20.00B | ¥ -10.04B | ¥ -17.52B | ¥ -4.57B | ¥ -5.88B |
| Financing Cash Flow | ¥ -14.30B | ¥ -25.27B | ¥ -3.52B | ¥ -20.52B | ¥ -10.27B |