| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 299.47B | ¥ 280.74B | ¥ 260.59B | ¥ 300.84B | ¥ 301.02B |
| Gross Profit | ¥ 43.29B | ¥ 37.59B | ¥ 38.50B | ¥ 42.90B | ¥ 42.29B |
| Operating Income | ¥ 22.11B | ¥ 17.83B | ¥ 20.75B | ¥ 25.96B | ¥ 25.94B |
| EBITDA | ¥ 33.77B | ¥ 28.66B | ¥ 30.61B | ¥ 35.76B | ¥ 35.38B |
| Net Income | ¥ 11.15B | ¥ 10.04B | ¥ 12.11B | ¥ 15.62B | ¥ 14.50B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 48.04B | ¥ 35.50B | ¥ 31.87B | ¥ 34.48B | ¥ 23.11B |
| Total Assets | ¥ 310.71B | ¥ 280.37B | ¥ 263.54B | ¥ 258.68B | ¥ 258.30B |
| Total Debt | ¥ 85.72B | ¥ 87.61B | ¥ 83.26B | ¥ 92.62B | ¥ 99.39B |
| Net Debt | ¥ 38.02B | ¥ 52.12B | ¥ 51.39B | ¥ 58.14B | ¥ 76.28B |
| Total Liabilities | ¥ 153.61B | ¥ 150.62B | ¥ 142.71B | ¥ 154.60B | ¥ 169.66B |
| Stockholders' Equity | ¥ 142.07B | ¥ 117.18B | ¥ 109.91B | ¥ 93.29B | ¥ 79.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.84B | ¥ 10.53B | ¥ 15.23B | ¥ 29.83B | ¥ 17.71B |
| Operating Cash Flow | ¥ 23.70B | ¥ 21.90B | ¥ 23.18B | ¥ 32.34B | ¥ 23.12B |
| Investing Cash Flow | ¥ -9.64B | ¥ -15.60B | ¥ -10.48B | ¥ -6.33B | ¥ -7.05B |
| Financing Cash Flow | ¥ -3.42B | ¥ -2.63B | ¥ -17.07B | ¥ -16.05B | ¥ -17.22B |