| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 273.45B | ¥ 284.07B | ¥ 254.51B | ¥ 300.59B | ¥ 257.23B |
| Gross Profit | ¥ 31.34B | ¥ 34.25B | ¥ 31.43B | ¥ 34.17B | ¥ 28.10B |
| Operating Income | ¥ 15.93B | ¥ 20.31B | ¥ 18.94B | ¥ 23.03B | ¥ 18.14B |
| EBITDA | ¥ 34.26B | ¥ 38.65B | ¥ 35.14B | ¥ 38.83B | ¥ 33.69B |
| Net Income | ¥ 54.77B | ¥ 31.86B | ¥ 27.79B | ¥ 27.23B | ¥ 17.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 63.03B | ¥ 63.39B | ¥ 61.02B | ¥ 64.00B | ¥ 52.96B |
| Total Assets | ¥ 639.79B | ¥ 626.06B | ¥ 679.14B | ¥ 573.69B | ¥ 562.19B |
| Total Debt | ¥ 114.89B | ¥ 118.10B | ¥ 119.34B | ¥ 107.77B | ¥ 104.77B |
| Net Debt | ¥ 54.34B | ¥ 57.09B | ¥ 60.52B | ¥ 45.77B | ¥ 53.81B |
| Total Liabilities | ¥ 255.26B | ¥ 246.78B | ¥ 267.44B | ¥ 219.25B | ¥ 214.43B |
| Stockholders' Equity | ¥ 379.54B | ¥ 374.67B | ¥ 405.43B | ¥ 350.80B | ¥ 344.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -12.60B | ¥ 16.46B | ¥ 23.51B | ¥ 20.07B | ¥ -1.79B |
| Operating Cash Flow | ¥ 6.53B | ¥ 29.62B | ¥ 41.77B | ¥ 40.49B | ¥ 36.22B |
| Investing Cash Flow | ¥ 26.25B | ¥ 15.50B | ¥ -31.48B | ¥ -14.38B | ¥ -29.22B |
| Financing Cash Flow | ¥ -33.63B | ¥ -44.19B | ¥ -14.86B | ¥ -17.07B | ¥ -16.52B |