| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.92B | ¥ 13.56B | ¥ 12.27B | ¥ 11.22B | ¥ 10.05B |
| Gross Profit | ¥ 4.63B | ¥ 4.06B | ¥ 3.48B | ¥ 2.96B | ¥ 2.65B |
| Operating Income | ¥ 845.43M | ¥ 760.22M | ¥ 652.99M | ¥ 539.52M | ¥ 832.91M |
| EBITDA | ¥ 1.75B | ¥ 1.54B | ¥ 1.32B | ¥ 1.12B | ¥ 1.16B |
| Net Income | ¥ 702.58M | ¥ 668.05M | ¥ 602.57M | ¥ 401.89M | ¥ 546.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.60B | ¥ 1.27B | ¥ 1.51B | ¥ 1.47B | ¥ 1.47B |
| Total Assets | ¥ 10.45B | ¥ 9.88B | ¥ 9.56B | ¥ 8.86B | ¥ 8.26B |
| Total Debt | ¥ 1.69B | ¥ 1.71B | ¥ 1.95B | ¥ 2.19B | ¥ 1.93B |
| Net Debt | ¥ 86.17M | ¥ 449.00M | ¥ 446.69M | ¥ 719.49M | ¥ 457.81M |
| Total Liabilities | ¥ 3.48B | ¥ 3.45B | ¥ 3.65B | ¥ 3.56B | ¥ 3.34B |
| Stockholders' Equity | ¥ 6.97B | ¥ 6.42B | ¥ 5.92B | ¥ 5.30B | ¥ 4.93B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 613.25M | ¥ 241.03M | ¥ 414.00M | ¥ -209.36M | ¥ -2.21B |
| Operating Cash Flow | ¥ 1.52B | ¥ 1.32B | ¥ 1.20B | ¥ 1.21B | ¥ 369.40M |
| Investing Cash Flow | ¥ -1.00B | ¥ -1.16B | ¥ -937.87M | ¥ -1.47B | ¥ -2.69B |
| Financing Cash Flow | ¥ -185.57M | ¥ -400.55M | ¥ -230.88M | ¥ 263.50M | ¥ 1.95B |