| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.26B | ¥ 9.30B | ¥ 7.58B | ¥ 7.22B | ¥ 6.99B |
| Gross Profit | ¥ 2.98B | ¥ 2.56B | ¥ 2.20B | ¥ 2.06B | ¥ 1.93B |
| Operating Income | ¥ 428.51M | ¥ 764.32M | ¥ 635.74M | ¥ 798.83M | ¥ 770.67M |
| EBITDA | ¥ 1.34B | ¥ 1.18B | ¥ 1.61B | ¥ 1.03B | ¥ 1.19B |
| Net Income | ¥ 301.98M | ¥ 622.95M | ¥ 874.61M | ¥ 408.04M | ¥ 571.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 596.70M | ¥ 966.18M | ¥ 2.07B | ¥ 1.22B | ¥ 804.89M |
| Total Assets | ¥ 13.92B | ¥ 9.25B | ¥ 8.37B | ¥ 6.49B | ¥ 6.02B |
| Total Debt | ¥ 5.73B | ¥ 1.93B | ¥ 2.06B | ¥ 1.65B | ¥ 2.57B |
| Net Debt | ¥ 5.13B | ¥ 962.06M | ¥ -14.16M | ¥ 428.34M | ¥ 1.77B |
| Total Liabilities | ¥ 8.25B | ¥ 3.78B | ¥ 3.84B | ¥ 2.69B | ¥ 3.91B |
| Stockholders' Equity | ¥ 5.58B | ¥ 5.40B | ¥ 4.46B | ¥ 3.74B | ¥ 2.06B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.71B | ¥ -1.33B | ¥ 291.48M | ¥ 363.78M | ¥ 1.28B |
| Operating Cash Flow | ¥ 640.40M | ¥ 509.83M | ¥ 766.02M | ¥ 884.13M | ¥ 1.48B |
| Investing Cash Flow | ¥ -4.49B | ¥ -1.66B | ¥ 419.70M | ¥ -743.19M | ¥ -170.81M |
| Financing Cash Flow | ¥ 3.47B | ¥ 101.08M | ¥ -426.69M | ¥ 263.01M | ¥ -1.17B |