Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 39.81B | ¥ 39.81B | ¥ 37.60B | ¥ 34.54B | ¥ 30.95B |
Gross Profit | ¥ 11.24B | ¥ 11.48B | ¥ 11.43B | ¥ 11.11B | ¥ 9.80B |
Operating Income | ¥ 1.79B | ¥ 2.86B | ¥ 3.40B | ¥ 3.84B | ¥ 3.15B |
EBITDA | ¥ 2.41B | ¥ 3.10B | ¥ 3.83B | ¥ 4.19B | ¥ 3.46B |
Net Income | ¥ -190.00M | ¥ 1.20B | ¥ 2.33B | ¥ 2.41B | ¥ 2.05B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.51B | ¥ 7.29B | ¥ 7.52B | ¥ 10.26B | ¥ 8.39B |
Total Assets | ¥ 37.32B | ¥ 36.24B | ¥ 33.46B | ¥ 32.77B | ¥ 27.93B |
Total Debt | ¥ 4.78B | ¥ 3.34B | ¥ 1.33B | ¥ 613.00M | ¥ 252.00M |
Net Debt | ¥ -3.72B | ¥ -3.95B | ¥ -6.19B | ¥ -9.54B | ¥ -8.03B |
Total Liabilities | ¥ 17.16B | ¥ 15.54B | ¥ 13.63B | ¥ 14.60B | ¥ 11.79B |
Stockholders' Equity | ¥ 20.10B | ¥ 20.63B | ¥ 19.74B | ¥ 18.08B | ¥ 16.06B |
Cash Flow | |||||
Free Cash Flow | ¥ 589.00M | ¥ 613.00M | ¥ -1.79B | ¥ 3.65B | ¥ 3.63B |
Operating Cash Flow | ¥ 983.00M | ¥ 1.43B | ¥ -1.23B | ¥ 3.83B | ¥ 3.79B |
Investing Cash Flow | ¥ -816.00M | ¥ -2.98B | ¥ -941.00M | ¥ -1.59B | ¥ -474.00M |
Financing Cash Flow | ¥ 845.00M | ¥ 1.15B | ¥ -767.00M | ¥ -403.00M | ¥ -487.00M |