| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.14B | ¥ 26.50B | ¥ 20.11B | ¥ 13.24B | ¥ 8.17B |
| Gross Profit | ¥ 2.76B | ¥ 4.89B | ¥ 5.13B | ¥ 3.24B | ¥ 1.60B |
| Operating Income | ¥ -1.22B | ¥ 1.11B | ¥ 2.27B | ¥ 953.90M | ¥ 245.56M |
| EBITDA | ¥ 639.00M | ¥ 2.50B | ¥ 3.09B | ¥ 1.45B | ¥ 557.48M |
| Net Income | ¥ -1.66B | ¥ -925.00M | ¥ 802.00M | ¥ 303.60M | ¥ 10.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.09B | ¥ 5.64B | ¥ 3.31B | ¥ 2.61B | ¥ 814.76M |
| Total Assets | ¥ 45.63B | ¥ 39.44B | ¥ 31.74B | ¥ 19.30B | ¥ 9.10B |
| Total Debt | ¥ 29.11B | ¥ 22.49B | ¥ 20.11B | ¥ 11.20B | ¥ 6.60B |
| Net Debt | ¥ 25.02B | ¥ 16.85B | ¥ 16.80B | ¥ 8.59B | ¥ 5.78B |
| Total Liabilities | ¥ 38.66B | ¥ 30.82B | ¥ 26.54B | ¥ 14.69B | ¥ 8.52B |
| Stockholders' Equity | ¥ 6.97B | ¥ 8.62B | ¥ 5.20B | ¥ 4.61B | ¥ 580.80M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.50B | ¥ -2.32B | ¥ -2.93B | ¥ -740.86M | ¥ -73.95M |
| Operating Cash Flow | ¥ -332.00M | ¥ 1.88B | ¥ 2.56B | ¥ 1.14B | ¥ 378.19M |
| Investing Cash Flow | ¥ -1.27B | ¥ -4.40B | ¥ -5.66B | ¥ -2.04B | ¥ -633.05M |
| Financing Cash Flow | ¥ 62.00M | ¥ 4.84B | ¥ 3.80B | ¥ 2.70B | ¥ 573.26M |