Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.61B | ¥ 1.86B | ¥ 1.22B | ¥ 860.51M | ¥ 458.03M |
Gross Profit | ¥ 1.08B | ¥ 1.12B | ¥ 863.53M | ¥ 657.68M | ¥ 238.25M |
Operating Income | ¥ 187.40M | ¥ 134.41M | ¥ 59.84M | ¥ -87.50M | ¥ -348.38M |
EBITDA | ¥ 273.74M | ¥ -810.33M | ¥ 137.59M | ¥ -24.44M | ¥ -957.18M |
Net Income | ¥ 161.48M | ¥ -944.89M | ¥ 75.39M | ¥ -110.25M | ¥ -1.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 507.10M | ¥ 529.40M | ¥ 1.25B | ¥ 220.53M | ¥ 382.32M |
Total Assets | ¥ 2.12B | ¥ 1.89B | ¥ 3.08B | ¥ 1.58B | ¥ 1.70B |
Total Debt | ¥ 677.58M | ¥ 525.37M | ¥ 745.31M | ¥ 815.25M | ¥ 625.18M |
Net Debt | ¥ 170.49M | ¥ -4.03M | ¥ -500.96M | ¥ 594.72M | ¥ 242.86M |
Total Liabilities | ¥ 1.06B | ¥ 1.04B | ¥ 1.37B | ¥ 956.97M | ¥ 966.02M |
Stockholders' Equity | ¥ 1.06B | ¥ 856.29M | ¥ 1.71B | ¥ 625.44M | ¥ 735.68M |
Cash Flow | |||||
Free Cash Flow | ¥ -220.33M | ¥ -90.45M | ¥ 171.91M | ¥ -351.85M | ¥ -360.29M |
Operating Cash Flow | ¥ -73.52M | ¥ 205.75M | ¥ 372.94M | ¥ -226.01M | ¥ -287.66M |
Investing Cash Flow | ¥ -147.24M | ¥ -797.82M | ¥ -282.48M | ¥ -125.84M | ¥ -72.64M |
Financing Cash Flow | ¥ 198.44M | ¥ -124.79M | ¥ 935.28M | ¥ 190.06M | ¥ -69.94M |