| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.92B | ¥ 4.27B | ¥ 3.79B | ¥ 3.14B | ¥ 2.68B |
| Gross Profit | ¥ 1.34B | ¥ 970.99M | ¥ 1.10B | ¥ 782.27M | ¥ 791.00M |
| Operating Income | ¥ 5.43M | ¥ 48.77M | ¥ 349.62M | ¥ 187.87M | ¥ 166.50M |
| EBITDA | ¥ 2.07B | ¥ 1.87B | ¥ 1.86B | ¥ 1.40B | ¥ 1.04B |
| Net Income | ¥ -146.05M | ¥ -24.77M | ¥ 210.13M | ¥ 144.33M | ¥ 204.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 882.00M | ¥ 3.18B | ¥ 937.90M | ¥ 679.82M | ¥ 750.35M |
| Total Assets | ¥ 11.43B | ¥ 12.96B | ¥ 9.39B | ¥ 7.29B | ¥ 5.66B |
| Total Debt | ¥ 7.69B | ¥ 9.60B | ¥ 5.84B | ¥ 4.25B | ¥ 2.91B |
| Net Debt | ¥ 6.81B | ¥ 6.42B | ¥ 4.90B | ¥ 3.57B | ¥ 2.16B |
| Total Liabilities | ¥ 8.46B | ¥ 9.98B | ¥ 6.36B | ¥ 4.50B | ¥ 3.26B |
| Stockholders' Equity | ¥ 2.97B | ¥ 2.98B | ¥ 3.03B | ¥ 2.79B | ¥ 2.40B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.26B | ¥ -1.50B | ¥ -1.38B | ¥ -1.64B | ¥ -333.50M |
| Operating Cash Flow | ¥ 1.75B | ¥ 1.48B | ¥ 1.73B | ¥ 918.35M | ¥ 880.83M |
| Investing Cash Flow | ¥ -1.99B | ¥ -2.96B | ¥ -3.11B | ¥ -2.56B | ¥ -824.11M |
| Financing Cash Flow | ¥ -2.09B | ¥ 3.72B | ¥ 1.64B | ¥ 1.59B | ¥ 205.53M |