| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.38B | ¥ 8.75B | ¥ 8.08B | ¥ 7.72B | ¥ 7.69B |
| Gross Profit | ¥ 4.30B | ¥ 4.03B | ¥ 3.57B | ¥ 3.39B | ¥ 3.16B |
| Operating Income | ¥ 1.15B | ¥ 1.04B | ¥ 839.03M | ¥ 787.43M | ¥ 606.00M |
| EBITDA | ¥ 1.76B | ¥ 1.59B | ¥ 1.34B | ¥ 1.25B | ¥ 1.09B |
| Net Income | ¥ 1.03B | ¥ 263.26M | ¥ 743.72M | ¥ 569.71M | ¥ 411.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.11B | ¥ 2.43B | ¥ 2.60B | ¥ 653.60M | ¥ 768.85M |
| Total Assets | ¥ 12.19B | ¥ 11.35B | ¥ 11.33B | ¥ 9.28B | ¥ 8.98B |
| Total Debt | ¥ 3.80B | ¥ 3.40B | ¥ 4.08B | ¥ 5.02B | ¥ 5.03B |
| Net Debt | ¥ 2.69B | ¥ 978.73M | ¥ 1.48B | ¥ 4.37B | ¥ 4.26B |
| Total Liabilities | ¥ 6.60B | ¥ 6.33B | ¥ 6.28B | ¥ 7.16B | ¥ 7.25B |
| Stockholders' Equity | ¥ 5.59B | ¥ 5.02B | ¥ 5.05B | ¥ 2.12B | ¥ 1.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.03B | ¥ 1.05B | ¥ 820.21M | ¥ 233.15M | ¥ 880.53M |
| Operating Cash Flow | ¥ 1.32B | ¥ 1.74B | ¥ 1.28B | ¥ 816.81M | ¥ 1.05B |
| Investing Cash Flow | ¥ -2.30B | ¥ -634.61M | ¥ -444.46M | ¥ -481.72M | ¥ -156.08M |
| Financing Cash Flow | ¥ -349.99M | ¥ -1.25B | ¥ 1.11B | ¥ -379.78M | ¥ -877.34M |