| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.01B | ¥ 9.38B | ¥ 8.75B | ¥ 8.08B | ¥ 7.72B |
| Gross Profit | ¥ 4.43B | ¥ 4.30B | ¥ 4.03B | ¥ 3.57B | ¥ 3.39B |
| Operating Income | ¥ 1.17B | ¥ 1.15B | ¥ 1.04B | ¥ 839.03M | ¥ 787.43M |
| EBITDA | ¥ 1.93B | ¥ 1.76B | ¥ 1.59B | ¥ 1.34B | ¥ 1.25B |
| Net Income | ¥ 890.70M | ¥ 1.03B | ¥ 263.26M | ¥ 743.72M | ¥ 569.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.12B | ¥ 1.11B | ¥ 2.43B | ¥ 2.60B | ¥ 653.60M |
| Total Assets | ¥ 13.87B | ¥ 12.19B | ¥ 11.35B | ¥ 11.33B | ¥ 9.28B |
| Total Debt | ¥ 4.93B | ¥ 3.80B | ¥ 3.40B | ¥ 4.08B | ¥ 5.02B |
| Net Debt | ¥ 3.81B | ¥ 2.69B | ¥ 978.73M | ¥ 1.48B | ¥ 4.37B |
| Total Liabilities | ¥ 7.66B | ¥ 6.60B | ¥ 6.33B | ¥ 6.28B | ¥ 7.16B |
| Stockholders' Equity | ¥ 6.21B | ¥ 5.59B | ¥ 5.02B | ¥ 5.05B | ¥ 2.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -520.27M | ¥ -1.03B | ¥ 1.05B | ¥ 820.21M | ¥ 233.15M |
| Operating Cash Flow | ¥ 1.50B | ¥ 1.32B | ¥ 1.74B | ¥ 1.28B | ¥ 816.81M |
| Investing Cash Flow | ¥ -1.94B | ¥ -2.30B | ¥ -634.61M | ¥ -444.46M | ¥ -481.72M |
| Financing Cash Flow | ¥ 448.42M | ¥ -349.99M | ¥ -1.25B | ¥ 1.11B | ¥ -379.78M |