Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.97B | ¥ 10.36B | ¥ 9.62B | ¥ 9.19B | ¥ 9.35B |
Gross Profit | ¥ 1.70B | ¥ 1.49B | ¥ 1.55B | ¥ 1.56B | ¥ 1.50B |
Operating Income | ¥ 659.68M | ¥ 527.40M | ¥ 544.26M | ¥ 649.52M | ¥ 528.01M |
EBITDA | ¥ 1.02B | ¥ 1.16B | ¥ 1.05B | ¥ 1.07B | ¥ 1.07B |
Net Income | ¥ 406.36M | ¥ 523.43M | ¥ 444.93M | ¥ 528.70M | ¥ 477.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 2.36B | ¥ 2.37B | ¥ 1.79B | ¥ 1.87B |
Total Assets | ¥ 8.86B | ¥ 9.50B | ¥ 9.02B | ¥ 7.70B | ¥ 8.31B |
Total Debt | ¥ 2.92B | ¥ 3.67B | ¥ 3.85B | ¥ 3.80B | ¥ 4.93B |
Net Debt | ¥ 956.75M | ¥ 1.31B | ¥ 1.48B | ¥ 2.01B | ¥ 3.06B |
Total Liabilities | ¥ 5.22B | ¥ 6.02B | ¥ 5.98B | ¥ 5.69B | ¥ 6.83B |
Stockholders' Equity | ¥ 3.64B | ¥ 3.48B | ¥ 3.04B | ¥ 2.01B | ¥ 1.48B |
Cash Flow | |||||
Free Cash Flow | ¥ 812.85M | ¥ 465.79M | ¥ 207.47M | ¥ 864.78M | ¥ 946.12M |
Operating Cash Flow | ¥ 1.06B | ¥ 1.06B | ¥ 969.84M | ¥ 898.59M | ¥ 1.18B |
Investing Cash Flow | ¥ -240.41M | ¥ -586.21M | ¥ -849.26M | ¥ -97.01M | ¥ -111.66M |
Financing Cash Flow | ¥ -1.22B | ¥ -472.37M | ¥ 463.71M | ¥ -878.81M | ¥ -373.66M |