CUC Inc. (9158) Price & Analysis

Compare

0 Followers

9158 Stock Chart & Stats

¥848.00

-¥34.00(-2.00%)

At close: Jan 08 4:00 PM EST

¥848.00

-¥34.00(-2.00%)

Day’s Range― - ―

52-Week Range¥811.00 - ¥1,514.00

Previous CloseN/A

Volume51.40K

Average Volume (3M)143.75K

Market Cap

¥26.30B

Enterprise Value¥83.42B

Total Cash (Recent Filing)¥7.04B

Total Debt (Recent Filing)¥48.16B

Price to Earnings (P/E)7.6

Beta0.83

Next Earnings

Apr 29, 2026

EPS Estimate

46.3

Next Dividend Ex-DateN/A

Dividend YieldN/A

Share Statistics

EPS (TTM)27.98

Shares Outstanding29,990,400

10 Day Avg. Volume142,970

30 Day Avg. Volume143,746

Financial Highlights & Ratios

PEG Ratio0.94

Price to Book (P/B)1.36

Price to Sales (P/S)0.85

P/FCF Ratio-13.21

Enterprise Value/Market CapN/A

Enterprise Value/RevenueN/A

Enterprise Value/Gross ProfitN/A

Enterprise Value/EbitdaN/A

Forecast

1Y Price Target

¥1,050.00

Price Target Upside23.82% Upside

Rating ConsensusHold

Number of Analyst Covering1

EPS Forecast (FY)86.84

Revenue Forecast (FY)¥55.38B

Bulls Say, Bears Say

Bulls Say

Revenue GrowthRevenue growth of ~42.5% reflects strong and durable demand for CUC's care services and expanding market penetration. Sustained top-line expansion increases scale, improves bargaining power with suppliers, and creates capacity to reinvest in facilities and services, supporting multi‑month strategic growth initiatives.

Margin ProfileHigh gross and solid EBIT/EBITDA margins indicate efficient operations and pricing power within the medical care facilities industry. Sustainable margins enhance earnings resilience through cycles, provide internal funding for maintenance capex and modest expansion, and underpin long‑term profitability even as the company scales.

ROE & Capital MixA 10.6% ROE and a 34.8% equity ratio show the company generates reasonable returns on shareholder capital while maintaining a balanced capital mix. This stability supports access to financing, credibility with lenders, and the ability to fund strategic investments without excessive dilution over the medium term.

Bears Say

Negative Free Cash FlowPersistent negative free cash flow (-3.0B) is a structural weakness: it constrains the company's ability to self‑fund capex, reduce debt, or return capital. Over several months this may necessitate external financing or slower reinvestment, increasing financial risk if operating cash generation doesn't improve.

Weak Cash ConversionOperating cash flow covers only ~80% of net income, indicating earnings are not fully translating to cash. This moderate conversion raises liquidity sensitivity to working capital swings, limits internal funding for growth and debt service, and exacerbates the impact of any revenue slowdown on available cash.

Elevated LeverageA debt-to-equity ratio of 1.47 and 43.5B in total debt create meaningful leverage. Combined with negative FCF and modest cash conversion, this elevates refinancing and interest-rate risk, narrows strategic flexibility, and increases the potential for strain on margins and cash flow if growth moderates.

CUC Inc. News

CUC Inc. Grows Revenue but Profit and EPS Decline Sharply in Nine-Month Results

The latest announcement is out from CUC Inc. ( ($JP:9158) ). For the nine months ended December 31,...

1M ago

9158

CUC Inc. Reports Revenue Growth Amid Profit Decline

The latest announcement is out from CUC Inc. ( ($JP:9158) ). CUC Inc. reported its consolidated financial results...

4M ago

9158

CUC Inc. Announces Details of 9th Stock Option Issuance

CUC Inc. ( ($JP:9158) ) just unveiled an update. CUC Inc. has announced the details of its 9th...

6M ago

9158

CUC Inc. Reports Revenue Growth Amid Profit Decline

CUC Inc. ( ($JP:9158) ) has issued an update. CUC Inc. reported a significant increase in revenue by...

7M ago

9158

CUC Inc. Secures Syndicated Loan for Strategic Expansion

CUC Inc. ( ($JP:9158) ) has provided an update. CUC Inc. has announced the execution of a syndicated...

8M ago

9158

CUC Inc. Affirms Independent Operations Amid Parent Company Ownership

CUC Inc. ( ($JP:9158) ) just unveiled an announcement. CUC Inc. announced its relationship with its parent company,...

9M ago

9158

CUC Inc. Reports Strong Revenue Growth Amidst Profitability Challenges

CUC Inc. ( ($JP:9158) ) has provided an announcement. CUC Inc. reported a significant increase in its consolidated...

11M ago

9158

CUC Inc. Reports Strong Financial Growth and Positive Forecast

CUC Inc. ( ($JP:9158) ) just unveiled an update. CUC Inc. reported a significant financial growth for the...

1y ago

9158

CUC Inc. to Optimize Assets with Facility Sale

CUC Inc. (JP:9158) has released an update. CUC Inc. has announced that its subsidiary, Noah Konzer Co., Ltd.,...

1y ago

9158

CUC Inc. Reports Robust Growth Amid Stock Split

CUC Inc. (JP:9158) has released an update. CUC Inc. reported a significant growth in their financial results for...

1y ago

9158

9158 FAQ

What was CUC Inc.’s price range in the past 12 months?

CUC Inc. lowest stock price was ¥811.00 and its highest was ¥1514.00 in the past 12 months.

What is CUC Inc.’s market cap?

CUC Inc.’s market cap is ¥26.30B.

When is CUC Inc.’s upcoming earnings report date?

CUC Inc.’s upcoming earnings report date is Apr 29, 2026 which is in 48 days.

How were CUC Inc.’s earnings last quarter?

CUC Inc. released its earnings results on Feb 02, 2026. The company reported ¥27.98 earnings per share for the quarter, missing the consensus estimate of ¥29 by -¥1.02.

Is CUC Inc. overvalued?

According to Wall Street analysts CUC Inc.’s price is currently Undervalued. Get more investment ideas with TipRanks Premium

Does CUC Inc. pay dividends?

CUC Inc. does not currently pay dividends.

What is CUC Inc.’s EPS estimate?

CUC Inc.’s EPS estimate is 46.3.

How many shares outstanding does CUC Inc. have?

CUC Inc. has 29,990,400 shares outstanding.

What happened to CUC Inc.’s price movement after its last earnings report?

CUC Inc. reported an EPS of ¥27.98 in its last earnings report, missing expectations of ¥29. Following the earnings report the stock price went down -4.25%.

Which hedge fund is a major shareholder of CUC Inc.?

Currently, no hedge funds are holding shares in JP:9158

What is the TipRanks Smart Score and how is it calculated?

Smart Score combines eight research factors - such as analyst recommendations, hedge fund trends, and technical indicators - to measure a stock’s outlook. These signals are unified into a single score that reflects bullish or bearish momentum. See detailed methodology

Company Description

CUC Inc.

CUC Inc. offers healthcare services in Japan, Asia and internationally. It provides hospital care, dialysis care, visiting nurses, and home hospices services, as well as management support services for healthcare institutions; and healthcare consulting services. The company was founded in 2014 and is based in Minato-Ku, Japan. CUC Inc. operates as a subsidiary of M3 Inc.

CUC Inc. (9158) Earnings & Revenues

Historic Earnings Reports

9158 Stock 12 Month Forecast

Average Price Target

¥1,050.00

▲(23.82% Upside)

{"navigator":{"disabled":true},"exporting":{"enabled":false},"title":{"text":null},"chart":{"height":200,"style":{"fontFamily":"Roboto Flex, -apple-system, BlinkMacSystemFont, Segoe UI, Roboto, Helvetica, Arial, sans-serif, Apple Color Emoji, Segoe UI Emoji, Segoe UI Symbol","fontWeight":"400","color":"#5d5d5e"},"spacingTop":30,"spacingRight":60,"events":null},"yAxis":{"labels":{"style":{"color":"inherit"},"distance":6,"x":-6,"y":-6,"zIndex":1,"map_label_formatter":{"810":"¥810","1169":"¥1,169","1528":"¥1,528","989.5":"¥989.5","1348.5":"¥1,348.5"}},"plotLines":[{"color":"rgba(0,0,0,0)","value":1050,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":-10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-bottom flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#199ca5\">High </span>\n\n  <span style=\"color:#199ca5\">¥1.05K</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":1050,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":0,"text":"<div  class=\"positionrelative hoverZ3 triangleleft flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#828080\">Average </span>\n\n  <span style=\"color:#828080\">¥1.05K</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":1050,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-top flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#912767\">Low </span>\n\n  <span style=\"color:#912767\">¥1.05K</span>\n  </div></div>","useHTML":true}}],"tickPositions":[810,989.5,1169,1348.5,1528],"lineColor":"#dddddd","gridLineWidth":1,"gridLineColor":"#dddddd","lineWidth":1,"title":{"text":""}},"plotOptions":{"series":{"states":{"inactive":{"opacity":1}}},"line":{"animation":{"duration":0},"dataLabels":{"allowOverlap":true},"borderWidth":1,"marker":{"enabled":true,"fillColor":"#FFFFFF","radius":3,"lineWidth":2,"symbol":"circle","lineColor":"#828080"}}},"xAxis":{"labels":{"style":{"color":"inherit"},"rotation":0,"map_label_formatter":{"3":"Apr<br/>2025","6":"Jul<br/>2025","9":"Oct<br/>2025","12":"Feb<br/>2026","25":"Feb<br/>2027"}},"tickPositions":[3,6,9,12,25],"plotLines":[{"color":"#dddddd","width":1,"value":12},{"color":"#dddddd","width":1,"value":12}],"lineWidth":0,"gridLineWidth":1,"gridLineColor":"#dddddd","tickLength":0},"legend":{"symbolRadius":0,"symbolPadding":4,"symbolHeight":14,"borderWidth":0,"symbolWidth":14,"align":"left","verticalAlign":"bottom","enabled":false},"tooltip":{"backgroundColor":"rgba(0,0,0,0)","useHTML":true,"borderWidth":0,"borderColor":"rgba(0,0,0,0)","padding":0,"shadow":null,"headerFormat":"","footerFormat":"","pointFormat":"<div class=\"flexccc lineHeight2 bgwhite shadow2 px3 py3 radiismall fonth10_semibold\">\n                <span class=\"colorgray-3 mb4\">{point.date:%b %d ,%Y}</span>\n                <span>Analyst Consensus</span>\n                {point.info}\n          </div>\n           </div>"},"credits":{"enabled":false},"accessibility":{"description":""},"responsive":{"rules":[{"chartOptions":{"chart":{"spacing":[0,0,0,0],"margin":[30,60,40,5]},"xAxis":{"tickPositions":[3,12,25.25]},"yAxis":{"labels":{"enabled":false}},"title":{"text":null},"subtitle":{"text":null}},"condition":{"maxWidth":500}}]},"series":[{"lineWidth":2,"dashStyle":"ShortDash","name":"High","type":"line","color":"#199ca5","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,811,829.3846153846154,847.7692307692307,866.1538461538462,884.5384615384615,902.9230769230769,921.3076923076923,939.6923076923076,958.0769230769231,976.4615384615385,994.8461538461538,1013.2307692307693,1031.6153846153845,{"y":1050,"marker":{"fillColor":"#199ca5","lineColor":"#199ca5","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Average","type":"line","color":"#828080","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,811,829.3846153846154,847.7692307692307,866.1538461538462,884.5384615384615,902.9230769230769,921.3076923076923,939.6923076923076,958.0769230769231,976.4615384615385,994.8461538461538,1013.2307692307693,1031.6153846153845,{"y":1050,"marker":{"fillColor":"#828080","lineColor":"#828080","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Low","type":"line","color":"#912767","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,811,829.3846153846154,847.7692307692307,866.1538461538462,884.5384615384615,902.9230769230769,921.3076923076923,939.6923076923076,958.0769230769231,976.4615384615385,994.8461538461538,1013.2307692307693,1031.6153846153845,{"y":1050,"marker":{"fillColor":"#912767","lineColor":"#912767","enabled":true,"symbol":"circle"}}]},{"type":"line","data":[{"y":1527,"date":1738368000000,"info":"<div class=\"mt2 colorgray-1\">\n          No historical consensus available\n      </div>","marker":{"enabled":true,"symbol":"circle"}},{"y":1486,"date":1740787200000,"info":"<div class=\"mt2 colorgray-1\">\n          No historical consensus available\n      </div>","marker":{"enabled":true,"symbol":"circle"}},{"y":1416,"date":1743465600000,"info":"<div class=\"mt2 colorgray-1\">\n          No historical consensus available\n      </div>","marker":{"enabled":true,"symbol":"circle"}},{"y":1416,"date":1743465600000,"info":" <span style=\"color:#912767\" class=\"mb3 mt2 fonth8_semibold\"> Strong Sell</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#912767","enabled":true,"symbol":"circle"}},{"y":1084,"date":1746057600000,"info":" <span style=\"color:#912767\" class=\"mb3 mt2 fonth8_semibold\"> Strong Sell</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#912767","enabled":true,"symbol":"circle"}},{"y":1028,"date":1748736000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 2,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1098,"date":1751328000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 6,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 7, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1204,"date":1754006400000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 7,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 12, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1131,"date":1756684800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 5,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 27, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1085,"date":1759276800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 5,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 53, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":1056,"date":1761955200000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 4,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 56, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":848,"date":1767225600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 4,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 65, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":811,"date":1769904000000,"info":" <span style=\"color:#912767\" class=\"mb3 mt2 fonth8_semibold\"> Strong Sell</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 0,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 59, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"fillColor":"black","lineColor":"black","enabled":true,"symbol":"circle"}},null,null,null,null,null,null,null,null,null,null,null,null],"color":"#0666a7"}]}

Detailed Analyst Forecast >