| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.57T | 2.58T | 2.24T | 2.62T | 2.35T |
| Gross Profit | 240.66B | 221.69B | 210.93B | 275.85B | 202.06B |
| EBITDA | 257.79B | 245.42B | 233.81B | 306.34B | 169.05B |
| Net Income | 2.69B | 31.73B | 37.05B | 108.32B | 72.07B |
Balance Sheet | |||||
| Total Assets | 2.41T | 2.30T | 2.11T | 603.67B | 1.62T |
| Cash, Cash Equivalents and Short-Term Investments | 283.39B | 352.01B | 315.08B | 227.00M | 193.09B |
| Total Debt | 1.25T | 795.93B | 734.38B | 140.00B | 380.32B |
| Total Liabilities | 1.57T | 1.42T | 1.29T | 173.92B | 961.26B |
| Stockholders Equity | 829.49B | 853.95B | 800.06B | 429.75B | 636.58B |
Cash Flow | |||||
| Free Cash Flow | 140.45B | 154.87B | 118.26B | 235.87B | -11.85B |
| Operating Cash Flow | 208.66B | 227.87B | 185.71B | 295.21B | 44.02B |
| Investing Cash Flow | -3.21B | -140.74B | -59.30B | 4.02B | 101.45B |
| Financing Cash Flow | -173.94B | -164.12B | -100.14B | -163.28B | -196.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥543.09B | 20.17 | 7.13% | 3.35% | 6.71% | 15.51% | |
74 Outperform | ¥487.30B | 16.28 | 10.92% | 2.55% | 6.45% | 24.72% | |
73 Outperform | ¥493.78B | 29.06 | 7.15% | 1.86% | 10.70% | 17.58% | |
68 Neutral | ¥973.52B | 18.77 | 9.97% | 3.54% | 12.46% | -3.12% | |
68 Neutral | ¥538.05B | 9.83 | 12.56% | 2.81% | 8.22% | 48.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ¥916.97B | 356.89 | ― | 2.99% | 4.96% | 1.67% |
Nippon Express Holdings has booked an impairment loss of about ¥59.4 billion on goodwill mainly tied to its European logistics business, following a reassessment of future cash flows and the application of a higher discount rate amid rising market interest rates. The non-cash charge underscores pressure on the group’s overseas operations and highlights sensitivity of its European portfolio to macroeconomic and interest-rate conditions.
For the fiscal year ended December 31, 2025, revenue came in slightly below the prior forecast, but operating profit and profit before tax both exceeded expectations thanks to improved profitability in Japan and solid performance in logistics support services. However, profit attributable to owners of the parent fell sharply versus guidance as the goodwill impairment weighed on bottom-line earnings, a development that may concern shareholders focused on net income despite resilient underlying operations.
The most recent analyst rating on (JP:9147) stock is a Sell with a Yen3104.00 price target. To see the full list of analyst forecasts on NIPPON EXPRESS HOLDINGS,INC. stock, see the JP:9147 Stock Forecast page.
Nippon Express Holdings reported virtually flat 2025 revenue at ¥2.57 trillion, with operating profit up 4.9% but profit before tax and net profit plunging, as net income attributable to owners fell to ¥2.7 billion and earnings per share dropped sharply after recognizing weaker investment income. Despite this, the group maintained a solid balance sheet with total assets of ¥2.41 trillion and strong operating cash flow, while executing a three-for-one stock split and cutting annual dividends to ¥100 per share, implying a very high payout ratio on depressed earnings.
For 2026, management projects a recovery, guiding for 4.9% revenue growth to ¥2.7 trillion and a near-doubling of operating profit to ¥100 billion, with net profit expected to rebound strongly to ¥60 billion, which would significantly improve per-share earnings and normalize the dividend payout profile. The company also reduced its shares outstanding during 2025 and plans to keep the dividend at ¥100 per share, signaling confidence in medium-term earnings power even as the latest fiscal year’s results reflect a temporary earnings setback.
The most recent analyst rating on (JP:9147) stock is a Sell with a Yen3104.00 price target. To see the full list of analyst forecasts on NIPPON EXPRESS HOLDINGS,INC. stock, see the JP:9147 Stock Forecast page.
NIPPON EXPRESS HOLDINGS, INC. has agreed to transfer all of its 79.35% stake in Osaka Warehouse Co., Ltd., a consolidated subsidiary specializing in hazardous materials warehousing and logistics-related real estate leasing mainly in the Kansai region, to logistics real estate specialist CRE, Inc. Under the deal, Osaka Warehouse will cease to be a consolidated subsidiary, with Nippon Express positioning the divestment as part of its business portfolio reform to exit low-profit and non-core real estate-heavy operations and focus on growth businesses, while the move is expected to support Osaka Warehouse’s future sustainability and expansion under CRE and enhance corporate value for both groups.
The most recent analyst rating on (JP:9147) stock is a Sell with a Yen3104.00 price target. To see the full list of analyst forecasts on NIPPON EXPRESS HOLDINGS,INC. stock, see the JP:9147 Stock Forecast page.
Nippon Express Holdings has decided to sell the land and buildings of a large logistics center in Koto Ward, Tokyo, owned by its subsidiary Nippon Express Co., Ltd., for approximately ¥100 billion, recognizing an estimated gain on sale of about ¥72 billion in its IFRS-based results for the fiscal year ending December 31, 2025. The buyer, ML Estate Company, Limited, is a real estate-focused entity fully owned by Mizuho Leasing, and the transaction is structured with a leaseback arrangement so that logistics operations at the site can continue, keeping the impact on future business performance limited. The sale forms part of Nippon Express Holdings’ broader strategy to boost ROE and capital profitability by replacing low-return real estate with higher-yielding assets and freeing up cash for growth investments; the expected gain has already been factored into the company’s current earnings forecast.
The most recent analyst rating on (JP:9147) stock is a Hold with a Yen3430.00 price target. To see the full list of analyst forecasts on NIPPON EXPRESS HOLDINGS,INC. stock, see the JP:9147 Stock Forecast page.
NIPPON EXPRESS HOLDINGS, INC. has agreed to transfer all shares of its sub-subsidiary NX Nihonkai Soko Co., Ltd., a port-focused warehousing and logistics operator based at Niigata West Port, to Rinko Corporation, which specializes in port cargo handling and storage at Niigata Port. The move stems from the group’s business portfolio policy emphasizing capital efficiency and growth potential, and follows a strategic shift that has seen Nippon Express concentrate international and related domestic logistics activities at Niigata East Port. After a review showing weak profitability and limited group synergies for the West Port business, the company concluded that selling the unit—currently 99.12% owned by Nippon Express—would support NX Nihonkai Soko’s growth under Rinko, help revitalize the West Port area, and improve capital efficiency, with the subsidiary ceasing to be consolidated in the group’s financial results.
The most recent analyst rating on (JP:9147) stock is a Hold with a Yen3430.00 price target. To see the full list of analyst forecasts on NIPPON EXPRESS HOLDINGS,INC. stock, see the JP:9147 Stock Forecast page.
NIPPON EXPRESS HOLDINGS, INC. has announced the transfer of all shares of its subsidiary, NX Real Estate Co., Ltd., to Nippon Themepark Development Co., Ltd. This decision aligns with the company’s strategy to enhance corporate value by focusing on growth businesses and liquidating low-profit operations. The transfer is expected to benefit both companies, with NTD leveraging its expertise in villa property and resort management to enhance the sustainability and growth of the transferred business.
The most recent analyst rating on (JP:9147) stock is a Hold with a Yen3457.00 price target. To see the full list of analyst forecasts on NIPPON EXPRESS HOLDINGS,INC. stock, see the JP:9147 Stock Forecast page.
Nippon Express Holdings, Inc. has completed the retirement of 18,000,000 shares of its common stock, representing 6.90% of the total issued shares prior to retirement. This move, effective November 28, 2025, reduces the total number of issued shares to 243,000,000, potentially impacting shareholder value and market perception.
The most recent analyst rating on (JP:9147) stock is a Hold with a Yen3457.00 price target. To see the full list of analyst forecasts on NIPPON EXPRESS HOLDINGS,INC. stock, see the JP:9147 Stock Forecast page.