| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.64T | ¥ 1.48T | ¥ 1.32T | ¥ 1.43T | ¥ 1.31T |
| Gross Profit | ¥ 189.89B | ¥ 155.08B | ¥ 148.94B | ¥ 193.00B | ¥ 144.96B |
| Operating Income | ¥ 90.25B | ¥ 87.85B | ¥ 89.20B | ¥ 135.28B | ¥ 101.73B |
| EBITDA | ¥ 145.99B | ¥ 131.44B | ¥ 126.00B | ¥ 168.11B | ¥ 128.12B |
| Net Income | ¥ 59.07B | ¥ 58.12B | ¥ 58.28B | ¥ 126.51B | ¥ 74.34B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 96.71B | ¥ 116.86B | ¥ 147.27B | ¥ 178.25B | ¥ 69.17B |
| Total Assets | ¥ 1.23T | ¥ 1.04T | ¥ 897.05B | ¥ 904.96B | ¥ 790.26B |
| Total Debt | ¥ 394.42B | ¥ 205.37B | ¥ 84.80B | ¥ 97.24B | ¥ 123.77B |
| Net Debt | ¥ 297.72B | ¥ 88.51B | ¥ -62.47B | ¥ -81.01B | ¥ 54.60B |
| Total Liabilities | ¥ 680.34B | ¥ 456.02B | ¥ 306.78B | ¥ 337.55B | ¥ 385.41B |
| Stockholders' Equity | ¥ 546.20B | ¥ 580.15B | ¥ 577.51B | ¥ 553.86B | ¥ 398.34B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 45.60B | ¥ 69.83B | ¥ 42.41B | ¥ 140.74B | ¥ 62.10B |
| Operating Cash Flow | ¥ 124.82B | ¥ 118.60B | ¥ 77.63B | ¥ 165.38B | ¥ 121.29B |
| Investing Cash Flow | ¥ -216.76B | ¥ -164.73B | ¥ -41.36B | ¥ 28.03B | ¥ 504.00M |
| Financing Cash Flow | ¥ 65.77B | ¥ 13.99B | ¥ -70.31B | ¥ -105.47B | ¥ -121.93B |