| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.54T | 2.59T | 2.39T | 2.62T | 2.28T | 1.61T |
| Gross Profit | 448.34B | 469.34B | 413.27B | 510.15B | 453.43B | 233.18B |
| EBITDA | 495.49B | 690.21B | 477.10B | 1.22T | 1.15T | 286.98B |
| Net Income | 419.55B | 477.71B | 228.60B | 1.01T | 1.01T | 139.23B |
Balance Sheet | ||||||
| Total Assets | 4.31T | 4.32T | 4.25T | 3.78T | 3.08T | 2.13T |
| Cash, Cash Equivalents and Short-Term Investments | 173.97B | 156.01B | 156.16B | 204.82B | 233.02B | 107.51B |
| Total Debt | 860.64B | 738.46B | 913.80B | 694.09B | 808.30B | 951.14B |
| Total Liabilities | 1.47T | 1.35T | 1.56T | 1.25T | 1.32T | 1.46T |
| Stockholders Equity | 2.79T | 2.92T | 2.65T | 2.48T | 1.71T | 625.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 304.25B | 65.13B | 626.49B | 315.04B | 57.25B |
| Operating Cash Flow | 0.00 | 510.75B | 401.41B | 824.85B | 507.76B | 159.34B |
| Investing Cash Flow | 0.00 | -59.78B | -285.63B | -252.96B | -148.57B | -16.87B |
| Financing Cash Flow | 0.00 | -427.75B | -163.42B | -581.20B | -237.53B | -125.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥156.95B | 7.65 | 12.71% | 3.75% | -7.72% | 27.03% | |
77 Outperform | ¥2.26T | 7.31 | 10.82% | 6.25% | -3.22% | -13.20% | |
77 Outperform | ¥156.80B | 9.67 | ― | 4.08% | -10.66% | -17.73% | |
73 Outperform | ¥1.77T | 5.83 | 10.90% | 5.81% | 0.36% | -14.86% | |
70 Outperform | ¥1.42T | 7.72 | 11.32% | 5.12% | -2.96% | -10.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥52.81B | 10.77 | ― | 2.84% | 14.25% | 124.92% |
Nippon Yusen Kabushiki Kaisha announced the acquisition of its own common stock, with 3,962,500 shares purchased for JPY 19,649,819,000 between November 1 and November 30, 2025. This move is part of a broader plan approved in May 2025 to acquire up to 48 million shares, valued at a maximum of JPY 150 billion, to be executed by April 2026, reflecting strategic financial management and potential shareholder value enhancement.
The most recent analyst rating on (JP:9101) stock is a Hold with a Yen5400.00 price target. To see the full list of analyst forecasts on Nippon Yusen Kabushiki Kaisha stock, see the JP:9101 Stock Forecast page.
NYK Line reported a significant decline in its financial performance for the six months ended September 30, 2025, with revenues decreasing by 10.2% and profits attributable to owners of the parent dropping by 61.5% compared to the same period in the previous year. The company has revised its dividend forecast and financial outlook for the fiscal year ending March 31, 2026, reflecting ongoing challenges in the industry and market conditions. The exclusion of two subsidiaries, including Nippon Cargo Airlines Co., Ltd., from the consolidation scope indicates strategic adjustments in its operations.
The most recent analyst rating on (JP:9101) stock is a Buy with a Yen5801.00 price target. To see the full list of analyst forecasts on Nippon Yusen Kabushiki Kaisha stock, see the JP:9101 Stock Forecast page.
Nippon Yusen Kabushiki Kaisha has revised its year-end dividend forecast for the fiscal year ending March 2026, reducing the ordinary dividend by ¥35 per share to ¥85, but adding a ¥25 commemorative dividend in celebration of its 140th anniversary. This adjustment results in a total expected dividend of ¥110 per share. The company also completed a significant share acquisition, which impacts the dividend calculations by excluding treasury stock from the revised forecast.
The most recent analyst rating on (JP:9101) stock is a Buy with a Yen5801.00 price target. To see the full list of analyst forecasts on Nippon Yusen Kabushiki Kaisha stock, see the JP:9101 Stock Forecast page.
NYK announced that it will receive approximately USD 42 million in dividends from its equity method affiliate, Ocean Network Express PTE. LTD. This dividend will be recorded as non-operating revenue in the third quarter of the fiscal year ending March 31, 2026, without impacting the consolidated results for the period.
The most recent analyst rating on (JP:9101) stock is a Buy with a Yen5801.00 price target. To see the full list of analyst forecasts on Nippon Yusen Kabushiki Kaisha stock, see the JP:9101 Stock Forecast page.
Nippon Yusen Kabushiki Kaisha announced the acquisition of 3,766,900 shares of its own common stock, valued at JPY 19,248,614,600, during October 2025. This move is part of a broader strategy approved by the Board of Directors to acquire up to 48 million shares, aiming to enhance shareholder value and optimize capital structure, with a total potential investment of JPY 150 billion.
The most recent analyst rating on (JP:9101) stock is a Buy with a Yen5801.00 price target. To see the full list of analyst forecasts on Nippon Yusen Kabushiki Kaisha stock, see the JP:9101 Stock Forecast page.