| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 247.89B | ¥ 222.32B | ¥ 212.07B | ¥ 198.16B | ¥ 182.54B |
| Gross Profit | ¥ 37.37B | ¥ 32.16B | ¥ 30.02B | ¥ 28.97B | ¥ 27.02B |
| Operating Income | ¥ 23.16B | ¥ 21.24B | ¥ 19.58B | ¥ 19.51B | ¥ 18.13B |
| EBITDA | ¥ 38.61B | ¥ 33.72B | ¥ 31.89B | ¥ 30.75B | ¥ 28.76B |
| Net Income | ¥ 16.55B | ¥ 16.61B | ¥ 15.91B | ¥ 14.74B | ¥ 14.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 36.78B | ¥ 43.85B | ¥ 40.49B | ¥ 30.68B | ¥ 32.35B |
| Total Assets | ¥ 431.74B | ¥ 393.76B | ¥ 360.75B | ¥ 339.48B | ¥ 322.14B |
| Total Debt | ¥ 123.23B | ¥ 83.91B | ¥ 77.75B | ¥ 69.62B | ¥ 65.69B |
| Net Debt | ¥ 86.45B | ¥ 40.06B | ¥ 37.53B | ¥ 39.40B | ¥ 34.29B |
| Total Liabilities | ¥ 182.06B | ¥ 147.31B | ¥ 131.35B | ¥ 120.44B | ¥ 113.85B |
| Stockholders' Equity | ¥ 241.78B | ¥ 246.10B | ¥ 229.09B | ¥ 218.71B | ¥ 208.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 954.00M | ¥ 7.59B | ¥ 10.31B | ¥ -3.25B | ¥ -2.76B |
| Operating Cash Flow | ¥ 27.64B | ¥ 31.11B | ¥ 32.55B | ¥ 28.98B | ¥ 23.23B |
| Investing Cash Flow | ¥ -53.98B | ¥ -24.34B | ¥ -22.55B | ¥ -31.57B | ¥ -25.40B |
| Financing Cash Flow | ¥ 19.08B | ¥ -4.41B | ¥ -208.00M | ¥ 759.00M | ¥ 1.47B |