| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 899.62B | ¥ 854.55B | ¥ 778.37B | ¥ 696.29B | ¥ 623.14B |
| Gross Profit | ¥ 146.32B | ¥ 135.01B | ¥ 119.39B | ¥ 101.28B | ¥ 88.79B |
| Operating Income | ¥ 37.00B | ¥ 34.95B | ¥ 29.91B | ¥ 25.54B | ¥ 24.77B |
| EBITDA | ¥ 72.39B | ¥ 69.15B | ¥ 59.09B | ¥ 49.30B | ¥ 46.91B |
| Net Income | ¥ 19.32B | ¥ 18.61B | ¥ 15.94B | ¥ 15.34B | ¥ 15.23B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 94.05B | ¥ 70.31B | ¥ 81.64B | ¥ 58.58B | ¥ 45.09B |
| Total Assets | ¥ 822.02B | ¥ 718.74B | ¥ 686.14B | ¥ 581.85B | ¥ 480.82B |
| Total Debt | ¥ 379.55B | ¥ 320.47B | ¥ 320.68B | ¥ 258.80B | ¥ 205.79B |
| Net Debt | ¥ 285.51B | ¥ 250.16B | ¥ 239.05B | ¥ 200.22B | ¥ 160.69B |
| Total Liabilities | ¥ 557.84B | ¥ 475.52B | ¥ 481.57B | ¥ 402.74B | ¥ 319.96B |
| Stockholders' Equity | ¥ 227.53B | ¥ 217.38B | ¥ 179.56B | ¥ 160.88B | ¥ 147.21B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.27B | ¥ -8.15B | ¥ 2.51B | ¥ 13.12B | ¥ 1.57B |
| Operating Cash Flow | ¥ 61.12B | ¥ 44.72B | ¥ 51.21B | ¥ 47.69B | ¥ 31.89B |
| Investing Cash Flow | ¥ -61.86B | ¥ -58.02B | ¥ -62.49B | ¥ -52.32B | ¥ -46.14B |
| Financing Cash Flow | ¥ 21.22B | ¥ 454.00M | ¥ 33.16B | ¥ 17.73B | ¥ 5.77B |