| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 23.35B | ¥ 22.13B | ¥ 22.31B | ¥ 21.32B | ¥ 20.52B |
| Gross Profit | ¥ 5.27B | ¥ 4.35B | ¥ 4.17B | ¥ 3.66B | ¥ 3.30B |
| Operating Income | ¥ 2.42B | ¥ 2.01B | ¥ 1.86B | ¥ 1.40B | ¥ 981.00M |
| EBITDA | ¥ 4.65B | ¥ 4.21B | ¥ 4.14B | ¥ 3.72B | ¥ 3.42B |
| Net Income | ¥ 1.46B | ¥ 1.15B | ¥ 1.02B | ¥ 676.00M | ¥ 519.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.32B | ¥ 1.05B | ¥ 1.47B | ¥ 1.44B | ¥ 1.26B |
| Total Assets | ¥ 93.49B | ¥ 90.86B | ¥ 90.64B | ¥ 91.09B | ¥ 92.60B |
| Total Debt | ¥ 53.90B | ¥ 55.73B | ¥ 56.25B | ¥ 58.74B | ¥ 60.66B |
| Net Debt | ¥ 52.58B | ¥ 54.67B | ¥ 54.78B | ¥ 57.30B | ¥ 59.40B |
| Total Liabilities | ¥ 68.20B | ¥ 67.32B | ¥ 67.69B | ¥ 69.85B | ¥ 71.97B |
| Stockholders' Equity | ¥ 25.29B | ¥ 23.54B | ¥ 22.94B | ¥ 21.24B | ¥ 20.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -153.00M | ¥ 355.00M | ¥ 1.93B | ¥ 1.65B | ¥ 1.08B |
| Operating Cash Flow | ¥ 3.84B | ¥ 2.96B | ¥ 3.78B | ¥ 3.42B | ¥ 2.81B |
| Investing Cash Flow | ¥ -2.39B | ¥ -2.02B | ¥ -1.32B | ¥ -1.35B | ¥ -1.07B |
| Financing Cash Flow | ¥ -1.18B | ¥ -1.36B | ¥ -2.44B | ¥ -1.89B | ¥ -1.84B |