| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 313.55B | ¥ 302.15B | ¥ 260.07B | ¥ 258.12B | ¥ 253.42B |
| Gross Profit | ¥ 91.81B | ¥ 79.00B | ¥ 63.55B | ¥ 53.86B | ¥ 40.62B |
| Operating Income | ¥ 42.07B | ¥ 33.90B | ¥ 20.49B | ¥ 13.41B | ¥ -1.26B |
| EBITDA | ¥ 65.71B | ¥ 56.99B | ¥ 40.72B | ¥ 41.08B | ¥ 24.39B |
| Net Income | ¥ 28.27B | ¥ 24.89B | ¥ 17.62B | ¥ 9.59B | ¥ -4.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 15.80B | ¥ 23.00B | ¥ 16.86B | ¥ 21.76B | ¥ 27.34B |
| Total Assets | ¥ 873.20B | ¥ 833.54B | ¥ 786.70B | ¥ 748.77B | ¥ 769.81B |
| Total Debt | ¥ 382.87B | ¥ 349.31B | ¥ 353.46B | ¥ 349.92B | ¥ 356.81B |
| Net Debt | ¥ 369.04B | ¥ 326.48B | ¥ 336.67B | ¥ 329.59B | ¥ 330.25B |
| Total Liabilities | ¥ 558.69B | ¥ 528.72B | ¥ 513.19B | ¥ 492.89B | ¥ 521.21B |
| Stockholders' Equity | ¥ 307.33B | ¥ 298.59B | ¥ 268.37B | ¥ 251.36B | ¥ 244.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -17.45B | ¥ 7.93B | ¥ -2.93B | ¥ 235.00M | ¥ -13.23B |
| Operating Cash Flow | ¥ 44.01B | ¥ 40.83B | ¥ 16.93B | ¥ 21.67B | ¥ 15.28B |
| Investing Cash Flow | ¥ -63.20B | ¥ -26.93B | ¥ -13.11B | ¥ -17.64B | ¥ -24.94B |
| Financing Cash Flow | ¥ 10.20B | ¥ -7.86B | ¥ -7.43B | ¥ -10.26B | ¥ 21.30B |