| Mar 25 | Mar 25 | Mar 24 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 997.61B | ¥ 1.11T | ¥ 968.30B | ¥ 746.22B | ¥ 762.65B |
| Gross Profit | ¥ 138.46B | ¥ 141.86B | ¥ 119.16B | ¥ 66.35B | ¥ 122.21B |
| Operating Income | ¥ 105.69B | ¥ 110.88B | ¥ 89.35B | ¥ 39.21B | ¥ 95.17B |
| EBITDA | ¥ 159.50B | ¥ 181.92B | ¥ 148.33B | ¥ 109.42B | ¥ 154.98B |
| Net Income | ¥ 67.80B | ¥ 67.39B | ¥ 46.95B | ¥ 21.42B | ¥ 54.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 59.61B | ¥ 61.05B | ¥ 42.88B | ¥ 31.33B | ¥ 25.02B |
| Total Assets | ¥ 3.05T | ¥ 3.28T | ¥ 2.87T | ¥ 2.72T | ¥ 2.49T |
| Total Debt | ¥ 1.17T | ¥ 1.28T | ¥ 1.11T | ¥ 1.10T | ¥ 903.48B |
| Net Debt | ¥ 1.11T | ¥ 1.22T | ¥ 1.06T | ¥ 1.06T | ¥ 878.45B |
| Total Liabilities | ¥ 1.98T | ¥ 2.15T | ¥ 1.88T | ¥ 1.81T | ¥ 1.55T |
| Stockholders' Equity | ¥ 978.24B | ¥ 1.04T | ¥ 906.80B | ¥ 870.35B | ¥ 905.65B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -14.76B | ¥ -40.53B | ¥ 39.32B | ¥ -49.65B | ¥ 27.06B |
| Operating Cash Flow | ¥ 123.51B | ¥ 87.42B | ¥ 132.09B | ¥ 81.84B | ¥ 123.09B |
| Investing Cash Flow | ¥ -141.32B | ¥ -167.64B | ¥ -113.22B | ¥ -96.44B | ¥ -128.50B |
| Financing Cash Flow | ¥ 28.46B | ¥ 79.47B | ¥ -8.98B | ¥ 15.14B | ¥ 964.00M |