| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.32B | 146.67B | 140.57B | 131.91B | 125.09B | 118.88B |
| Gross Profit | 18.50B | 18.22B | 17.43B | 15.46B | 14.81B | 13.92B |
| EBITDA | 21.27B | 20.77B | 19.58B | 17.99B | 17.40B | 16.32B |
| Net Income | 9.27B | 8.93B | 8.30B | 7.40B | 7.12B | 6.43B |
Balance Sheet | ||||||
| Total Assets | 160.71B | 159.45B | 154.89B | 143.04B | 135.67B | 129.29B |
| Cash, Cash Equivalents and Short-Term Investments | 21.64B | 23.64B | 26.41B | 25.24B | 19.60B | 15.73B |
| Total Debt | 24.24B | 30.53B | 29.75B | 27.97B | 28.99B | 29.55B |
| Total Liabilities | 57.55B | 57.55B | 59.26B | 54.89B | 54.08B | 53.98B |
| Stockholders Equity | 90.77B | 89.56B | 83.94B | 77.38B | 71.56B | 66.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.83B | 7.50B | 11.13B | 7.99B | 4.36B |
| Operating Cash Flow | 0.00 | 14.11B | 15.88B | 13.65B | 13.60B | 11.47B |
| Investing Cash Flow | 0.00 | -11.08B | -8.30B | -3.00B | -6.03B | -7.45B |
| Financing Cash Flow | 0.00 | -5.55B | -6.50B | -5.77B | -4.19B | -4.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥125.56B | 12.93 | ― | 2.26% | 3.09% | 8.50% | |
77 Outperform | ― | ― | ― | ― | 8.81% | -42.49% | |
76 Outperform | ¥133.85B | 22.60 | ― | 1.89% | 10.32% | 42.14% | |
75 Outperform | ¥71.31B | 11.47 | ― | 3.76% | 2.67% | 18.02% | |
72 Outperform | ¥138.35B | 13.40 | ― | 2.46% | 1.92% | -6.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Hamakyorex Co., Ltd. reported a 4.5% increase in net sales and an 11% rise in operating profit for the six months ending September 30, 2025, compared to the previous year. The company’s financial position remains strong with a stable equity-to-asset ratio, and it anticipates continued growth in the fiscal year ending March 31, 2026, projecting a 4.3% increase in net sales and a 5.2% rise in profit attributable to owners.