| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 454.94B | 490.34B | 448.14B | 431.91B | 455.48B | 403.49B |
| Gross Profit | 46.03B | 55.74B | 49.84B | 50.14B | 50.54B | 46.72B |
| EBITDA | 25.31B | 34.60B | 29.67B | 30.67B | 32.92B | 30.82B |
| Net Income | 5.92B | 11.78B | 9.62B | 10.06B | 11.73B | 10.79B |
Balance Sheet | ||||||
| Total Assets | 328.86B | 346.85B | 317.29B | 301.32B | 296.90B | 277.20B |
| Cash, Cash Equivalents and Short-Term Investments | 26.47B | 22.55B | 29.70B | 29.67B | 32.67B | 23.80B |
| Total Debt | 108.06B | 106.71B | 104.51B | 101.59B | 104.09B | 98.66B |
| Total Liabilities | 215.36B | 220.30B | 204.33B | 198.72B | 204.72B | 196.49B |
| Stockholders Equity | 88.15B | 96.72B | 88.22B | 79.58B | 70.38B | 60.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 22.39B | 2.70B | 4.30B | 5.33B | 14.61B |
| Operating Cash Flow | 0.00 | 35.43B | 15.81B | 14.11B | 22.41B | 27.47B |
| Investing Cash Flow | 0.00 | -28.54B | -16.72B | -10.18B | -15.89B | -22.34B |
| Financing Cash Flow | 0.00 | -14.85B | -1.29B | -7.65B | 489.00M | -9.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥158.06B | 9.98 | ― | 3.65% | 7.73% | -19.90% | |
68 Neutral | ¥966.85B | 10.15 | 9.97% | 3.54% | 12.46% | -3.12% | |
66 Neutral | ¥172.57B | 12.74 | ― | 1.84% | 10.32% | 42.14% | |
66 Neutral | ¥307.66B | 12.68 | 8.30% | 2.50% | 7.94% | -13.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥320.98B | 20.24 | ― | 1.28% | 8.11% | -9.27% | |
53 Neutral | ¥869.98B | 310.63 | ― | 2.99% | 4.96% | 1.67% |