| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 147.84B | ¥ 140.75B | ¥ 132.86B | ¥ 107.05B | ¥ 89.50B |
| Gross Profit | ¥ 21.75B | ¥ 17.67B | ¥ 15.20B | ¥ 13.13B | ¥ 12.40B |
| Operating Income | ¥ 10.18B | ¥ 6.46B | ¥ 4.87B | ¥ 3.79B | ¥ 3.29B |
| EBITDA | ¥ 15.24B | ¥ 11.47B | ¥ 9.75B | ¥ 8.35B | ¥ 7.57B |
| Net Income | ¥ 7.18B | ¥ 4.15B | ¥ 3.44B | ¥ 2.54B | ¥ 2.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 16.64B | ¥ 11.32B | ¥ 5.87B | ¥ 5.65B | ¥ 4.78B |
| Total Assets | ¥ 73.95B | ¥ 70.73B | ¥ 56.56B | ¥ 55.19B | ¥ 44.51B |
| Total Debt | ¥ 11.27B | ¥ 14.25B | ¥ 7.29B | ¥ 10.52B | ¥ 8.00B |
| Net Debt | ¥ -5.01B | ¥ 3.66B | ¥ 2.22B | ¥ 5.81B | ¥ 3.22B |
| Total Liabilities | ¥ 30.41B | ¥ 32.86B | ¥ 22.72B | ¥ 24.57B | ¥ 19.62B |
| Stockholders' Equity | ¥ 42.90B | ¥ 37.21B | ¥ 33.28B | ¥ 30.07B | ¥ 24.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 10.74B | ¥ 8.99B | ¥ 6.87B | ¥ 1.36B | ¥ 4.65B |
| Operating Cash Flow | ¥ 12.86B | ¥ 11.23B | ¥ 8.78B | ¥ 3.95B | ¥ 6.54B |
| Investing Cash Flow | ¥ -2.84B | ¥ -4.66B | ¥ -2.17B | ¥ -3.27B | ¥ -2.07B |
| Financing Cash Flow | ¥ -4.61B | ¥ -824.00M | ¥ -6.29B | ¥ -1.61B | ¥ -3.16B |