| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 355.56B | ¥ 344.99B | ¥ 315.03B | ¥ 311.84B | ¥ 292.35B |
| Gross Profit | ¥ 42.90B | ¥ 40.02B | ¥ 33.70B | ¥ 28.07B | ¥ 19.56B |
| Operating Income | ¥ 22.65B | ¥ 21.23B | ¥ 16.30B | ¥ 13.24B | ¥ 4.00B |
| EBITDA | ¥ 33.06B | ¥ 30.33B | ¥ 24.63B | ¥ 21.51B | ¥ 12.53B |
| Net Income | ¥ 14.27B | ¥ 14.05B | ¥ 11.35B | ¥ 8.30B | ¥ 4.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 65.87B | ¥ 66.40B | ¥ 70.03B | ¥ 69.38B | ¥ 63.40B |
| Total Assets | ¥ 299.73B | ¥ 289.70B | ¥ 277.06B | ¥ 266.02B | ¥ 258.80B |
| Total Debt | ¥ 57.64B | ¥ 60.85B | ¥ 68.20B | ¥ 74.56B | ¥ 89.03B |
| Net Debt | ¥ -8.23B | ¥ -5.55B | ¥ -1.84B | ¥ 5.18B | ¥ 25.63B |
| Total Liabilities | ¥ 136.47B | ¥ 139.27B | ¥ 140.97B | ¥ 142.22B | ¥ 154.00B |
| Stockholders' Equity | ¥ 159.08B | ¥ 146.78B | ¥ 133.27B | ¥ 121.30B | ¥ 102.01B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 12.29B | ¥ 14.30B | ¥ 10.04B | ¥ 14.24B | ¥ 1.80B |
| Operating Cash Flow | ¥ 24.86B | ¥ 23.47B | ¥ 17.69B | ¥ 18.79B | ¥ 14.46B |
| Investing Cash Flow | ¥ -16.21B | ¥ -16.65B | ¥ -7.84B | ¥ -5.85B | ¥ -10.93B |
| Financing Cash Flow | ¥ -10.50B | ¥ -13.19B | ¥ -9.90B | ¥ -3.55B | ¥ 31.15B |