| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 407.83B | ¥ 389.27B | ¥ 345.37B | ¥ 306.90B | ¥ 295.73B |
| Gross Profit | ¥ 134.18B | ¥ 119.98B | ¥ 70.75B | ¥ 29.11B | ¥ 687.00M |
| Operating Income | ¥ 86.94B | ¥ 76.36B | ¥ 27.78B | ¥ -12.12B | ¥ -40.30B |
| EBITDA | ¥ 159.04B | ¥ 150.11B | ¥ 98.16B | ¥ 76.10B | ¥ 46.48B |
| Net Income | ¥ 53.75B | ¥ 46.26B | ¥ 27.77B | ¥ -13.40B | ¥ -52.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 259.66B | ¥ 281.27B | ¥ 281.10B | ¥ 111.66B | ¥ 70.82B |
| Total Assets | ¥ 2.04T | ¥ 2.03T | ¥ 2.01T | ¥ 1.82T | ¥ 1.77T |
| Total Debt | ¥ 1.09T | ¥ 1.12T | ¥ 1.14T | ¥ 972.21B | ¥ 904.93B |
| Net Debt | ¥ 827.82B | ¥ 838.35B | ¥ 859.81B | ¥ 860.54B | ¥ 834.11B |
| Total Liabilities | ¥ 1.32T | ¥ 1.36T | ¥ 1.38T | ¥ 1.20T | ¥ 1.13T |
| Stockholders' Equity | ¥ 716.53B | ¥ 668.39B | ¥ 633.34B | ¥ 618.36B | ¥ 644.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.56B | ¥ 30.93B | ¥ 6.46B | ¥ -20.74B | ¥ -128.24B |
| Operating Cash Flow | ¥ 123.54B | ¥ 135.07B | ¥ 88.18B | ¥ 83.30B | ¥ 11.62B |
| Investing Cash Flow | ¥ -89.50B | ¥ -100.23B | ¥ -77.55B | ¥ -99.50B | ¥ -137.83B |
| Financing Cash Flow | ¥ -50.94B | ¥ -33.15B | ¥ 158.81B | ¥ 57.05B | ¥ 131.49B |