| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.64B | ¥ 5.28B | ¥ 4.91B | ¥ 4.69B | ¥ 4.35B |
| Gross Profit | ¥ 1.86B | ¥ 1.57B | ¥ 1.34B | ¥ 987.42M | ¥ 981.00M |
| Operating Income | ¥ 539.35M | ¥ 304.97M | ¥ 16.89M | ¥ -361.37M | ¥ -287.25M |
| EBITDA | ¥ 740.82M | ¥ 396.38M | ¥ 414.55M | ¥ -5.73B | ¥ 217.55M |
| Net Income | ¥ 383.26M | ¥ 115.59M | ¥ 92.57M | ¥ -5.05B | ¥ -47.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 790.99M | ¥ 1.08B | ¥ 981.76M | ¥ 810.76M | ¥ 749.34M |
| Total Assets | ¥ 17.69B | ¥ 16.90B | ¥ 16.45B | ¥ 16.95B | ¥ 23.70B |
| Total Debt | ¥ 5.40B | ¥ 5.58B | ¥ 5.63B | ¥ 5.52B | ¥ 5.48B |
| Net Debt | ¥ 4.60B | ¥ 4.50B | ¥ 4.65B | ¥ 4.71B | ¥ 4.73B |
| Total Liabilities | ¥ 12.17B | ¥ 11.90B | ¥ 11.52B | ¥ 11.94B | ¥ 13.67B |
| Stockholders' Equity | ¥ 5.52B | ¥ 5.00B | ¥ 4.92B | ¥ 5.02B | ¥ 10.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -471.56M | ¥ -116.08M | ¥ -704.72M | ¥ -787.62M | ¥ -1.69B |
| Operating Cash Flow | ¥ 310.65M | ¥ 538.27M | ¥ 34.28M | ¥ 333.38M | ¥ -724.16M |
| Investing Cash Flow | ¥ -477.89M | ¥ -406.07M | ¥ 19.96M | ¥ -299.67M | ¥ -754.97M |
| Financing Cash Flow | ¥ -119.53M | ¥ -36.22M | ¥ 116.76M | ¥ 27.71M | ¥ 959.98M |