| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 422.70B | ¥ 418.73B | ¥ 409.84B | ¥ 395.16B | ¥ 358.75B |
| Gross Profit | ¥ 121.87B | ¥ 122.02B | ¥ 123.25B | ¥ 102.55B | ¥ 78.81B |
| Operating Income | ¥ 51.43B | ¥ 52.66B | ¥ 49.85B | ¥ 26.60B | ¥ 6.15B |
| EBITDA | ¥ 95.67B | ¥ 97.30B | ¥ 95.91B | ¥ 74.74B | ¥ 55.80B |
| Net Income | ¥ 51.96B | ¥ 37.37B | ¥ 81.53B | ¥ 40.74B | ¥ 12.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 35.03B | ¥ 39.94B | ¥ 60.66B | ¥ 67.60B | ¥ 21.98B |
| Total Assets | ¥ 1.30T | ¥ 1.39T | ¥ 1.30T | ¥ 1.28T | ¥ 1.29T |
| Total Debt | ¥ 610.60B | ¥ 664.10B | ¥ 629.03B | ¥ 705.12B | ¥ 755.30B |
| Net Debt | ¥ 575.57B | ¥ 624.15B | ¥ 568.37B | ¥ 637.51B | ¥ 733.32B |
| Total Liabilities | ¥ 820.73B | ¥ 884.74B | ¥ 841.40B | ¥ 891.48B | ¥ 935.97B |
| Stockholders' Equity | ¥ 478.28B | ¥ 507.60B | ¥ 459.32B | ¥ 387.39B | ¥ 346.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -52.25B | ¥ -24.70B | ¥ 11.29B | ¥ 14.90B | ¥ -24.86B |
| Operating Cash Flow | ¥ 55.88B | ¥ 61.00B | ¥ 71.63B | ¥ 62.93B | ¥ 48.62B |
| Investing Cash Flow | ¥ -74.50B | ¥ -85.36B | ¥ 23.43B | ¥ 34.71B | ¥ -45.52B |
| Financing Cash Flow | ¥ -7.04B | ¥ 29.27B | ¥ -102.08B | ¥ -51.06B | ¥ -30.57B |