Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.16B | ¥ 11.72B | ¥ 11.38B | ¥ 11.39B | ¥ 12.41B |
Gross Profit | ¥ 6.18B | ¥ 6.00B | ¥ 5.96B | ¥ 5.82B | ¥ 6.38B |
Operating Income | ¥ 5.02B | ¥ 4.90B | ¥ 4.83B | ¥ 4.73B | ¥ 5.21B |
EBITDA | ¥ 6.90B | ¥ 6.86B | ¥ 6.71B | ¥ 6.82B | ¥ 6.91B |
Net Income | ¥ 4.28B | ¥ 4.24B | ¥ 4.19B | ¥ 4.11B | ¥ 4.48B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.59B | ¥ 5.76B | ¥ 4.65B | ¥ 5.66B | ¥ 4.92B |
Total Assets | ¥ 182.64B | ¥ 176.10B | ¥ 170.60B | ¥ 171.78B | ¥ 171.19B |
Total Debt | ¥ 87.09B | ¥ 80.62B | ¥ 75.74B | ¥ 75.77B | ¥ 75.80B |
Net Debt | ¥ 81.49B | ¥ 74.85B | ¥ 71.09B | ¥ 70.11B | ¥ 70.88B |
Total Liabilities | ¥ 95.89B | ¥ 89.40B | ¥ 83.93B | ¥ 85.21B | ¥ 84.55B |
Stockholders' Equity | ¥ 86.75B | ¥ 86.70B | ¥ 86.68B | ¥ 86.57B | ¥ 86.64B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.27B | ¥ 376.03M | ¥ 2.97B | ¥ 5.56B | ¥ 2.80B |
Operating Cash Flow | ¥ 6.38B | ¥ 6.28B | ¥ 13.43B | ¥ 7.12B | ¥ 12.35B |
Investing Cash Flow | ¥ -8.52B | ¥ -5.76B | ¥ -10.64B | ¥ -1.91B | ¥ -9.53B |
Financing Cash Flow | ¥ 2.23B | ¥ 660.11M | ¥ -4.11B | ¥ -4.21B | ¥ -2.84B |