| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.19B | 21.19B | 18.98B | 17.77B | 17.49B | 17.77B |
| Gross Profit | 10.50B | 10.50B | 8.54B | 6.30B | 7.70B | 7.61B |
| EBITDA | 12.22B | 12.03B | 10.11B | 9.43B | 9.37B | 9.34B |
| Net Income | 8.02B | 8.02B | 6.25B | 5.84B | 5.62B | 5.49B |
Balance Sheet | ||||||
| Total Assets | 226.81B | 226.81B | 215.08B | 203.87B | 201.22B | 199.80B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.11B | 3.88B | 6.27B | 4.20B | 6.95B |
| Total Debt | 96.35B | 96.35B | 96.35B | 86.45B | 83.90B | 82.40B |
| Total Liabilities | 113.44B | 113.44B | 112.92B | 101.94B | 99.48B | 98.05B |
| Stockholders Equity | 113.37B | 113.37B | 102.16B | 101.93B | 101.74B | 101.76B |
Cash Flow | ||||||
| Free Cash Flow | -7.59B | -7.59B | -7.57B | 3.47B | 1.42B | 492.28M |
| Operating Cash Flow | 8.89B | 8.89B | 8.68B | 8.63B | 7.86B | 10.10B |
| Investing Cash Flow | -12.72B | -12.72B | -14.52B | -3.55B | -6.16B | -2.27B |
| Financing Cash Flow | 3.18B | 3.18B | 3.88B | -3.10B | -4.13B | -5.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥179.49B | 16.50 | ― | 4.70% | 50.47% | 26.45% | |
75 Outperform | ¥196.24B | 20.86 | ― | 4.96% | 13.33% | 8.96% | |
69 Neutral | ¥198.62B | 20.72 | 7.82% | 3.87% | 21.72% | 5.02% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥205.71B | 24.20 | ― | 4.51% | 65.46% | -0.92% | |
64 Neutral | ¥163.41B | 20.30 | ― | 4.47% | 17.32% | 17.54% |