| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 27.60B | ¥ 35.62B | ¥ 30.93B | ¥ 22.51B | ¥ 27.32B |
| Gross Profit | ¥ 9.18B | ¥ 7.77B | ¥ 5.75B | ¥ 4.74B | ¥ 6.21B |
| Operating Income | ¥ 7.47B | ¥ 5.88B | ¥ 3.96B | ¥ 3.13B | ¥ 4.49B |
| EBITDA | ¥ 9.74B | ¥ 8.43B | ¥ 7.01B | ¥ 5.93B | ¥ 7.01B |
| Net Income | ¥ 3.55B | ¥ 1.23B | ¥ -2.23B | ¥ 857.70M | ¥ 2.42B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 20.70B | ¥ 21.21B | ¥ 16.58B | ¥ 16.98B | ¥ 26.87B |
| Total Assets | ¥ 71.98B | ¥ 72.78B | ¥ 74.84B | ¥ 84.05B | ¥ 78.71B |
| Total Debt | ¥ 17.96B | ¥ 21.36B | ¥ 25.37B | ¥ 33.22B | ¥ 28.05B |
| Net Debt | ¥ -2.75B | ¥ 144.53M | ¥ 8.79B | ¥ 16.24B | ¥ 1.18B |
| Total Liabilities | ¥ 26.82B | ¥ 30.51B | ¥ 34.52B | ¥ 42.38B | ¥ 38.51B |
| Stockholders' Equity | ¥ 37.78B | ¥ 36.24B | ¥ 35.18B | ¥ 37.55B | ¥ 36.91B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.17B | ¥ 6.47B | ¥ 7.34B | ¥ -14.25B | ¥ 11.38B |
| Operating Cash Flow | ¥ 7.90B | ¥ 15.43B | ¥ 10.90B | ¥ -12.45B | ¥ 13.16B |
| Investing Cash Flow | ¥ -1.33B | ¥ -6.72B | ¥ -3.38B | ¥ -2.54B | ¥ -2.44B |
| Financing Cash Flow | ¥ -5.55B | ¥ -4.27B | ¥ -7.93B | ¥ 4.91B | ¥ -5.21B |